ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.70M | 4.36M | 10.16M | 17.48M | 29.61M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 44.15M | 42.60M | 36.64M | 43.72M | 35.08M | |
Inventories | | | 27.39M | 32.04M | 38.90M | 28.34M | 23.47M | |
Other Current Assets | | | N/A | N/A | N/A | 0.00 | 782.00K | |
Total Current Assets | | | 74.25M | 78.99M | 85.70M | 89.55M | 88.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 45.48M | 43.84M | 42.64M | 41.12M | 39.39M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 13.48M | 13.71M | 10.16M | 2.85M | 1.81M | |
Other Non-Current Assets | | | 769.00K | 839.00K | 1.37M | 1.16M | 1.36M | |
Total Non-Current Assets | | | 59.73M | 58.39M | 54.16M | 45.13M | 42.56M | |
|
TOTAL ASSETS | | | 133.98M | 137.38M | 139.87M | 134.68M | 131.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 15.66M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.31M | 988.00K | 957.00K | 946.00K | 1.10M | |
Accrued Expenses | | | 7.79M | 5.26M | 5.20M | 3.67M | 4.23M | |
Accounts Payable | | | 30.37M | 14.03M | 13.66M | 14.97M | 13.03M | |
Other Current Liabilities | | | 1.04M | 16.67M | 18.20M | 16.95M | 15.42M | |
Total Current Liabilities | | | 56.18M | 36.94M | 38.02M | 36.53M | 33.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.15M | 14.76M | 14.84M | 15.16M | 15.32M | |
Deferred Taxes/Income | | | 504.00K | 457.00K | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 1.66M | 1.52M | 1.68M | 1.79M | 2.10M | |
Total Non-Current Liabilities | | | 4.31M | 16.74M | 16.52M | 16.95M | 17.42M | |
|
TOTAL LIABILITIES | | | 60.49M | 53.68M | 54.53M | 53.48M | 51.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 72.82M | 83.03M | 84.66M | 80.53M | 79.64M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 669.00K | 669.00K | 669.00K | 669.00K | 669.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 6.59M | 6.59M | 6.55M | 6.52M | 6.49M | |
Tangible Book Value per Share | | | 9.11 | 10.62 | 11.47 | 12.02 | 12.10 | |
Total Shareholders' Equity | | | 73.49M | 83.70M | 85.33M | 81.19M | 80.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 133.98M | 137.38M | 139.87M | 134.68M | 131.51M | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.18 | 0.17 | 0.19 | 0.19 | |
Current Ratio | | | 1.32 | 2.14 | 2.25 | 2.45 | 2.63 | |
Return On Assets (ROA) | | | 15.88% | 13.49% | 15.47% | 13.89% | 13.90% | |
Return On Equity (ROE) | | | 28.95% | 22.13% | 25.36% | 23.04% | 22.77% | |
Return On Invested Capital (ROIC) | | | 24.24% | 19.47% | 21.71% | 19.41% | 19.64% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.24% | 19.47% | 21.71% | 19.41% | 19.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.33% | 22.54% | 24.11% | 19.99% | 20.01% | |