| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.38M | 4.36M | 10.16M | 17.48M | 29.61M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 43.41M | 42.60M | 36.64M | 43.72M | 35.08M | |
| Inventories | | | 29.97M | 32.04M | 38.90M | 28.34M | 23.47M | |
| Other Current Assets | | | N/A | N/A | N/A | 0.00 | 782.00K | |
| Total Current Assets | | | 76.75M | 78.99M | 85.70M | 89.55M | 88.95M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 45.80M | 43.84M | 42.64M | 41.12M | 39.39M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 13.69M | 13.71M | 10.16M | 2.85M | 1.81M | |
| Other Non-Current Assets | | | 139.00K | 839.00K | 1.37M | 1.16M | 1.36M | |
| Total Non-Current Assets | | | 59.63M | 58.39M | 54.16M | 45.13M | 42.56M | |
| |
| TOTAL ASSETS | | | 136.38M | 137.38M | 139.87M | 134.68M | 131.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.49M | 988.00K | 957.00K | 946.00K | 1.10M | |
| Accrued Expenses | | | 7.06M | 5.26M | 5.20M | 3.67M | 4.23M | |
| Accounts Payable | | | 12.56M | 14.03M | 13.66M | 14.97M | 13.03M | |
| Other Current Liabilities | | | 20.60M | 16.67M | 18.20M | 16.95M | 15.42M | |
| Total Current Liabilities | | | 41.72M | 36.94M | 38.02M | 36.53M | 33.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.93M | 14.76M | 14.84M | 15.16M | 15.32M | |
| Deferred Taxes/Income | | | 614.00K | 457.00K | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 1.60M | 1.52M | 1.68M | 1.79M | 2.10M | |
| Total Non-Current Liabilities | | | 5.15M | 16.74M | 16.52M | 16.95M | 17.42M | |
| |
| TOTAL LIABILITIES | | | 46.86M | 53.68M | 54.53M | 53.48M | 51.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 88.85M | 83.03M | 84.66M | 80.53M | 79.64M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 669.00K | 669.00K | 669.00K | 669.00K | 669.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 6.61M | 6.59M | 6.55M | 6.52M | 6.49M | |
| Tangible Book Value per Share | | | 11.47 | 10.62 | 11.47 | 12.02 | 12.10 | |
| Total Shareholders' Equity | | | 89.52M | 83.70M | 85.33M | 81.19M | 80.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 136.38M | 137.38M | 139.87M | 134.68M | 131.51M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.18 | 0.17 | 0.19 | 0.19 | |
| Current Ratio | | | 1.84 | 2.14 | 2.25 | 2.45 | 2.63 | |
| Return On Assets (ROA) | | | 18.03% | 13.49% | 15.47% | 13.89% | 13.90% | |
| Return On Equity (ROE) | | | 27.47% | 22.13% | 25.36% | 23.04% | 22.77% | |
| Return On Invested Capital (ROIC) | | | 27.26% | 19.21% | 21.42% | 19.16% | 19.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 27.26% | 19.21% | 21.42% | 19.16% | 19.39% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 31.86% | 22.25% | 23.80% | 19.73% | 19.75% | |