| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.81M | 3.23M | 2.83M | 4.89M | 9.46M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | null | null | null | null | null | |
| Inventories | | | null | null | null | 2.64M | 1.28M | |
| Other Current Assets | | | 44.30K | 204.20K | 198.90K | 490.00K | 1.35M | |
| Total Current Assets | | | 1.85M | 3.43M | 3.03M | 8.02M | 12.09M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 583.40K | 647.30K | 465.90K | 740.00K | 770.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 371.40K | 371.40K | 3.26M | 510.00K | 10.00K | |
| Total Non-Current Assets | | | 954.80K | 1.02M | 3.72M | 1.25M | 780.00K | |
| |
| TOTAL ASSETS | | | 2.81M | 4.45M | 6.75M | 9.27M | 12.87M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 28.50K | 30.00K | null | |
| Accrued Expenses | | | 294.70K | 335.60K | 514.20K | 1.06M | 750.00K | |
| Accounts Payable | | | 282.00K | 269.70K | 360.40K | 610.00K | 790.00K | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 576.60K | 605.20K | 903.10K | 1.70M | 1.54M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 30.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 757.90K | 1.29M | 192.10K | 370.00K | 520.00K | |
| Total Non-Current Liabilities | | | 757.90K | 1.29M | 192.10K | 370.00K | 550.00K | |
| |
| TOTAL LIABILITIES | | | 1.33M | 1.89M | 1.10M | 2.07M | 2.09M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -105.70M | -103.44M | -91.93M | -81.87M | -68.69M | |
| Additional Paid In Capital | | | 107.17M | 106.00M | 97.58M | 89.07M | 79.46M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 100 | 100 | 1.00K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 0 | 0 | 5.20K | 10.00K | 10.00K | |
| Shares Outstanding | | | 752.40K | 536.90K | 5.90K | 3.17M | 2.13M | |
| Tangible Book Value per Share | | | 1.958 | 4.7687 | 952.6919 | 2.2713 | 5.061 | |
| Total Shareholders' Equity | | | 1.47M | 2.56M | 5.66M | 7.20M | 10.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.81M | 4.45M | 6.75M | 9.27M | 12.87M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 3.21 | 5.67 | 3.36 | 4.72 | 7.85 | |
| Return On Assets (ROA) | | | -312.19% | -269.52% | -148.06% | -142.18% | -88.19% | |
| Return On Equity (ROE) | | | -594.98% | -468.68% | -176.71% | -183.06% | -105.29% | |