| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 2.92M | 4.75M | |
| Cash Equivalents | | | 354.00K | 506.00K | 3.59M | 2.92M | 4.50M | |
| Marketable Securities | | | 9.54M | 9.91M | 7.32M | 11.68M | 3.96M | |
| Receivables | | | 448.90K | 449.00K | 1.20M | 594.00K | 13.43M | |
| Other Current Assets | | | 117.60K | 24.00K | 8.00K | N/A | N/A | |
| Total Current Assets | | | 10.47M | 10.89M | 12.12M | 15.19M | 26.64M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.82M | 3.85M | 4.04M | 4.38M | 4.88M | |
| Investments And Advances | | | 1.08M | 1.91M | 2.03M | N/A | N/A | |
| Other Non-Current Assets | | | 59.27M | 70.52M | 31.63M | 13.37M | 4.53M | |
| Total Non-Current Assets | | | 64.18M | 76.28M | 37.70M | 17.74M | 9.40M | |
| |
| TOTAL ASSETS | | | 74.64M | 87.17M | 49.82M | 32.94M | 36.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 12.08M | 9.62M | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 380.30K | 1.36M | 806.00K | 654.00K | 891.00K | |
| Other Current Liabilities | | | 90.90K | 89.00K | 0.00 | N/A | N/A | |
| Total Current Liabilities | | | 12.55M | 11.07M | 806.00K | 654.00K | 891.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 955.80K | 4.45M | 0.00 | N/A | N/A | |
| Total Non-Current Liabilities | | | 955.80K | 4.46M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 13.51M | 15.52M | 806.00K | 654.00K | 891.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -37.28M | -33.57M | -33.94M | -35.73M | -31.05M | |
| Common Shares | | | 57.25M | 56.98M | 57.10M | 56.84M | 56.76M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 128.28M | 127.09M | 127.25M | 125.53M | 124.91M | |
| Tangible Book Value per Share | | | 0.48 | 0.56 | 0.39 | 0.26 | 0.28 | |
| Total Shareholders' Equity | | | 61.14M | 71.65M | 49.01M | 32.28M | 35.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 74.64M | 87.17M | 49.82M | 32.94M | 36.04M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.83 | 0.98 | 15.04 | 23.23 | 29.90 | |
| Return On Assets (ROA) | | | -10.76% | 0.42% | 3.13% | -15.56% | -58.46% | |
| Return On Equity (ROE) | | | -13.14% | 0.51% | 3.18% | -15.88% | -59.95% | |