| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 5.89M | 5.79M | 2.94M | 378.90K | |
| Cash Equivalents | | | 39.36M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 0.00 | 108.20K | N/A | N/A | |
| Receivables | | | N/A | N/A | N/A | 22.00K | 0.00 | |
| Other Current Assets | | | 758.30K | 622.90K | 471.20K | 26.00K | 391.00K | |
| Total Current Assets | | | 40.12M | 6.51M | 6.37M | 2.99M | 769.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.38M | 10.04M | 10.10M | 10.02M | 10.02M | |
| Other Non-Current Assets | | | 182.20K | 169.20K | 169.20K | 32.00K | 32.00K | |
| Total Non-Current Assets | | | 10.56M | 10.21M | 10.27M | 10.05M | 10.05M | |
| |
| TOTAL ASSETS | | | 50.68M | 16.72M | 16.64M | 13.04M | 10.82M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 59.40K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 1.43M | 599.00K | 384.30K | 162.30K | 116.60K | |
| Other Current Liabilities | | | 3.74M | 2.48M | 429.30K | 0.00 | 482.30K | |
| Total Current Liabilities | | | 5.22M | 3.08M | 813.60K | 162.30K | 598.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 77.10K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 77.10K | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 5.30M | 3.08M | 813.60K | 162.30K | 598.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -48.37M | -26.71M | -20.05M | -12.50M | -12.00M | |
| Additional Paid In Capital | | | 4.85M | 3.72M | 3.05M | N/A | N/A | |
| Common Shares | | | 88.90M | 36.64M | 32.83M | 25.37M | 22.22M | |
| Shares Outstanding | | | 291.80M | 199.79M | 178.96M | 146.42M | 120.11M | |
| Tangible Book Value per Share | | | 0.16 | 0.07 | 0.09 | 0.09 | 0.09 | |
| Total Shareholders' Equity | | | 45.38M | 13.64M | 15.83M | 12.88M | 10.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 50.68M | 16.72M | 16.64M | 13.04M | 10.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 7.68 | 2.12 | 7.83 | 18.43 | 1.29 | |
| Return On Assets (ROA) | | | -17.86% | -39.86% | -31.40% | -9.15% | -2.80% | |
| Return On Equity (ROE) | | | -19.94% | -48.85% | -33.01% | -9.26% | -2.96% | |