| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 677.00M | 684.00M | 680.00M | 767.00M | 27.35M | |
| Marketable Securities | | | 4.00M | 6.80M | 3.00M | 3.00M | 2.65M | |
| Receivables | | | 86.00M | 90.30M | 191.00M | 84.00M | 305.14M | |
| Inventories | | | 171.00M | 179.00M | 147.00M | 106.00M | 77.25M | |
| Other Current Assets | | | 35.00M | 49.20M | 132.00M | 100.00M | 49.79M | |
| Total Current Assets | | | 973.00M | 1.01B | 1.15B | 1.06B | 462.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 51.00M | 53.70M | 14.00M | 10.00M | 8.42M | |
| Investments And Advances | | | 0.00 | 200.00K | 0.00 | 0.00 | 513.00K | |
| Goodwill | | | 53.00M | 52.90M | 55.00M | 55.00M | 57.42M | |
| Intangibles | | | 33.00M | 27.80M | 7.00M | 1.00M | 902.00K | |
| Other Non-Current Assets | | | 22.00M | 21.20M | 32.00M | 24.00M | 11.98M | |
| Total Non-Current Assets | | | 159.00M | 155.80M | 108.00M | 90.00M | 79.23M | |
| |
| TOTAL ASSETS | | | 1.13B | 1.17B | 1.26B | 1.15B | 541.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.00M | 4.20M | 2.00M | 3.00M | 2.35M | |
| Accrued Expenses | | | 1.00M | 6.00M | 5.00M | 4.00M | 4.16M | |
| Accounts Payable | | | 106.00M | 117.50M | 163.00M | 128.00M | 43.13M | |
| Other Current Liabilities | | | 236.00M | 249.60M | 310.00M | 242.00M | 262.44M | |
| Total Current Liabilities | | | 347.00M | 377.30M | 480.00M | 377.00M | 312.08M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 25.00M | 24.00M | 4.00M | 3.00M | 1.77M | |
| Deferred Taxes/Income | | | 0.00 | 0.00 | 13.00M | 14.00M | 7.40M | |
| Other Non-Current Liabilities | | | 12.00M | 11.20M | 10.00M | 9.00M | 8.75M | |
| Total Non-Current Liabilities | | | 37.00M | 35.20M | 27.00M | 26.00M | 17.92M | |
| |
| TOTAL LIABILITIES | | | 384.00M | 412.50M | 507.00M | 403.00M | 330.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 127.00M | 129.90M | 126.00M | 114.00M | 88.83M | |
| Additional Paid In Capital | | | 506.00M | 506.20M | 506.00M | 510.00M | 16.95M | |
| Common Shares | | | 126.00M | 126.30M | 126.00M | 126.00M | 100.00M | |
| Other Shareholders' Equity | | | -11.00M | -9.80M | -4.00M | -3.00M | 5.63M | |
| Shares Outstanding | | | 126.31M | 126.31M | 126.31M | 126.31M | 126.31M | |
| Tangible Book Value per Share | | | 5.24 | 5.32 | 5.48 | 5.47 | 1.21 | |
| Total Shareholders' Equity | | | 748.00M | 752.60M | 754.00M | 747.00M | 211.42M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.13B | 1.17B | 1.26B | 1.15B | 541.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | 0.01 | 0.00 | 0.01 | |
| Current Ratio | | | 2.80 | 2.68 | 2.40 | 2.81 | 1.48 | |
| Return On Assets (ROA) | | | -0.65% | 0.39% | 0.87% | 2.09% | 1.12% | |
| Return On Equity (ROE) | | | -0.99% | 0.61% | 1.46% | 3.21% | 2.86% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.09% | 3.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 539.73% | 4.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 6.23% | |