ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 688.00M | 680.00M | 767.00M | 27.35M | 11.66M | |
Marketable Securities | | | 4.00M | 3.00M | 3.00M | 2.65M | 2.44M | |
Receivables | | | 145.00M | 191.00M | 84.00M | 305.14M | 243.14M | |
Inventories | | | 199.00M | 147.00M | 106.00M | 77.25M | 61.30M | |
Other Current Assets | | | 69.00M | 132.00M | 100.00M | 49.79M | 22.51M | |
Total Current Assets | | | 1.10B | 1.15B | 1.06B | 462.18M | 341.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.00M | 14.00M | 10.00M | 8.42M | 8.16M | |
Investments And Advances | | | 0.00 | 0.00 | 0.00 | 513.00K | 789.00K | |
Goodwill | | | 53.00M | 55.00M | 55.00M | 57.42M | 57.23M | |
Intangibles | | | 16.00M | 7.00M | 1.00M | 902.00K | 1.30M | |
Other Non-Current Assets | | | 32.00M | 32.00M | 24.00M | 11.98M | 7.04M | |
Total Non-Current Assets | | | 142.00M | 108.00M | 90.00M | 79.23M | 74.52M | |
|
TOTAL ASSETS | | | 1.25B | 1.26B | 1.15B | 541.42M | 415.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.00M | 2.00M | 3.00M | 2.35M | 1.70M | |
Accrued Expenses | | | 6.00M | 5.00M | 4.00M | 4.16M | 2.72M | |
Accounts Payable | | | 136.00M | 163.00M | 128.00M | 43.13M | 37.56M | |
Other Current Liabilities | | | 299.00M | 310.00M | 242.00M | 262.44M | 149.31M | |
Total Current Liabilities | | | 445.00M | 480.00M | 377.00M | 312.08M | 191.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.00M | 4.00M | 3.00M | 1.77M | 2.28M | |
Deferred Taxes/Income | | | 13.00M | 13.00M | 14.00M | 7.40M | 7.61M | |
Other Non-Current Liabilities | | | 10.00M | 10.00M | 9.00M | 8.75M | 11.00M | |
Total Non-Current Liabilities | | | 48.00M | 27.00M | 26.00M | 17.92M | 20.89M | |
|
TOTAL LIABILITIES | | | 493.00M | 507.00M | 403.00M | 330.00M | 212.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 130.00M | 126.00M | 114.00M | 88.83M | 92.79M | |
Additional Paid In Capital | | | 506.00M | 506.00M | 510.00M | 16.95M | 99.22M | |
Common Shares | | | 126.00M | 126.00M | 126.00M | 100.00M | 10.00M | |
Other Shareholders' Equity | | | -8.00M | -4.00M | -3.00M | 5.63M | 1.38M | |
Shares Outstanding | | | 126.31M | 126.31M | 126.31M | 126.31M | 126.31M | |
Tangible Book Value per Share | | | 5.42 | 5.48 | 5.47 | 1.21 | 1.15 | |
Total Shareholders' Equity | | | 754.00M | 754.00M | 747.00M | 211.42M | 203.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.25B | 1.26B | 1.15B | 541.42M | 415.57M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | |
Current Ratio | | | 2.48 | 2.40 | 2.81 | 1.48 | 1.78 | |
Return On Assets (ROA) | | | 1.09% | 0.87% | 2.09% | 1.12% | 5.12% | |
Return On Equity (ROE) | | | 1.80% | 1.46% | 3.21% | 2.86% | 10.47% | |
Return On Invested Capital (ROIC) | | | 0.08% | N/A | 2.36% | 4.31% | 11.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.58% | N/A | 606.94% | 4.96% | 11.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.54% | N/A | N/A | 7.01% | 16.40% | |