| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 220.60K | 6.98M | 5.53M | |
| Depreciation Amortization | | | 217.20K | 242.20K | 133.20K | |
| Income Taxes - Deferred | | | -54.20K | -22.60K | -23.70K | |
| Change In Working Capital | | | -618.50K | -1.52M | -2.21M | |
| Interest Paid | | | 98.00K | 60.90K | 78.20K | |
| Taxes Paid | | | 138.80K | 945.90K | 319.20K | |
| Other non cash items | | | 1.67M | 1.12M | 1.15M | |
| OPERATING CASH FLOW | | | 1.43M | 6.80M | 4.58M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -462.30K | -95.10K | |
| Other Investing Activity | | | 218.10K | N/A | N/A | |
| INVESTING CASH FLOW | | | 218.10K | -462.30K | -95.10K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 134.30K | -424.60K | -620.30K | |
| Stock Issued/Repurchased | | | -813.40K | N/A | N/A | |
| Other Financing Activity | | | -605.50K | -5.36M | -3.90M | |
| FINANCING CASH FLOW | | | -1.28M | -5.79M | -4.52M | |
| |
| CHANGE IN CASH | | | 368.00K | 553.50K | -36.10K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 1.43M | 6.80M | 4.58M | |
| Capital Expenditure | | | N/A | -462.30K | -95.10K | |
| FREE CASH FLOW | | | 1.43M | 6.34M | 4.48M | |