| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 168.30K | 373.50K | 224.60K | 198.80K | 379.10K | |
| Cash Equivalents | | | 2.75M | 2.72M | 3.42M | 3.42M | 3.61M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 280.50K | 464.90K | 719.70K | 340.30K | 365.20K | |
| Other Current Assets | | | 31.80K | 78.40K | 82.20K | 95.50K | 39.60K | |
| Total Current Assets | | | 3.23M | 3.63M | 4.44M | 4.06M | 4.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.00K | 9.30K | 6.00K | 6.40K | 3.70K | |
| Total Non-Current Assets | | | 13.90K | 9.20K | 5.90K | 6.40K | 3.70K | |
| |
| TOTAL ASSETS | | | 3.24M | 3.64M | 4.45M | 4.07M | 4.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.50K | 2.50K | 6.20K | 2.50K | 1.00K | |
| Accrued Expenses | | | 52.80K | 87.50K | 84.90K | 108.40K | 100.00K | |
| Accounts Payable | | | 32.10K | 28.10K | 58.00K | 115.50K | 83.20K | |
| Other Current Liabilities | | | 263.40K | 274.00K | 446.30K | 260.70K | 63.80K | |
| Total Current Liabilities | | | 350.90K | 392.20K | 595.40K | 487.10K | 247.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.80K | 11.90K | 29.60K | 27.60K | 24.90K | |
| Total Non-Current Liabilities | | | 11.80K | 11.90K | 29.60K | 27.70K | 24.90K | |
| |
| TOTAL LIABILITIES | | | 362.70K | 404.10K | 625.00K | 514.80K | 272.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -16.28M | -15.91M | -15.30M | -15.38M | -14.80M | |
| Common Shares | | | 19.31M | 19.31M | 19.29M | 19.05M | 19.05M | |
| Other Shareholders' Equity | | | -151.90K | -159.70K | -164.00K | -120.60K | -124.00K | |
| Shares Outstanding | | | 70.17M | 70.17M | 70.05M | 68.15M | 68.12M | |
| Tangible Book Value per Share | | | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | |
| Total Shareholders' Equity | | | 2.88M | 3.24M | 3.82M | 3.55M | 4.13M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.24M | 3.64M | 4.45M | 4.07M | 4.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 9.21 | 9.26 | 7.46 | 8.33 | 17.74 | |
| Return On Assets (ROA) | | | -20.72% | -17.62% | -0.03% | -42.00% | -74.22% | |
| Return On Equity (ROE) | | | -23.33% | -19.81% | -0.04% | -48.09% | -79.13% | |