ASSETS | |
---|
Current Assets | |
---|
Cash | | | 272.70K | 224.60K | 198.80K | 379.10K | 1.47M | |
Cash Equivalents | | | 2.91M | 3.42M | 3.42M | 3.61M | 813.50K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 275.90K | 719.70K | 340.30K | 365.20K | 576.30K | |
Other Current Assets | | | 12.60K | 82.20K | 95.50K | 39.60K | 130.00K | |
Total Current Assets | | | 3.47M | 4.44M | 4.06M | 4.40M | 2.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.20K | 6.00K | 6.40K | 3.70K | N/A | |
Total Non-Current Assets | | | 9.20K | 5.90K | 6.40K | 3.70K | 0.00 | |
|
TOTAL ASSETS | | | 3.48M | 4.45M | 4.07M | 4.40M | 2.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.50K | 6.20K | 2.50K | 1.00K | 182.90K | |
Accrued Expenses | | | 118.20K | 84.90K | 108.40K | 100.00K | 116.90K | |
Accounts Payable | | | 35.10K | 58.00K | 115.50K | 83.20K | 82.00K | |
Other Current Liabilities | | | 7.70K | 446.30K | 260.70K | 63.80K | 38.50K | |
Total Current Liabilities | | | 163.40K | 595.40K | 487.10K | 247.90K | 420.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.70K | 29.60K | 27.60K | 24.90K | 26.40K | |
Total Non-Current Liabilities | | | 11.70K | 29.60K | 27.70K | 24.90K | 26.40K | |
|
TOTAL LIABILITIES | | | 175.10K | 625.00K | 514.80K | 272.80K | 446.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -15.82M | -15.30M | -15.38M | -14.80M | -12.31M | |
Common Shares | | | 19.31M | 19.29M | 19.05M | 19.05M | 14.94M | |
Other Shareholders' Equity | | | -180.40K | -164.00K | -120.60K | -124.00K | -91.50K | |
Shares Outstanding | | | 70.17M | 70.05M | 68.15M | 68.12M | 60.99M | |
Tangible Book Value per Share | | | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | |
Total Shareholders' Equity | | | 3.31M | 3.82M | 3.55M | 4.13M | 2.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.48M | 4.45M | 4.07M | 4.40M | 2.99M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
Current Ratio | | | 21.26 | 7.46 | 8.33 | 17.74 | 7.11 | |
Return On Assets (ROA) | | | 1.12% | -0.03% | -42.00% | -74.22% | -25.51% | |
Return On Equity (ROE) | | | 1.18% | -0.04% | -48.09% | -79.13% | -30.00% | |