ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 63.80K | 369.70K | 942.00K | 1.63M | 1.25M | |
Marketable Securities | | | N/A | N/A | 0.00 | 3.00K | 7.90K | |
Receivables | | | 40.50K | 31.90K | 23.60K | 22.70K | 21.40K | |
Other Current Assets | | | 127.70K | 194.40K | 154.70K | 99.60K | 161.90K | |
Total Current Assets | | | 232.00K | 596.00K | 1.12M | 1.75M | 1.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 837.50K | 767.00K | 1.02M | 722.30K | 191.80K | |
Intangibles | | | 55.90K | 56.70K | 55.40K | 55.40K | 49.20K | |
Other Non-Current Assets | | | N/A | 0.00 | 762.40K | 766.30K | 43.80K | |
Total Non-Current Assets | | | 893.40K | 823.70K | 1.83M | 1.54M | 284.80K | |
|
TOTAL ASSETS | | | 1.13M | 1.42M | 2.95M | 3.30M | 1.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.80K | 27.00K | 48.70K | 10.30K | 12.20K | |
Accrued Expenses | | | 213.40K | 167.50K | 172.80K | 49.00K | 16.50K | |
Accounts Payable | | | 565.20K | 318.50K | 336.90K | 130.30K | 149.60K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 796.40K | 513.10K | 558.40K | 189.50K | 178.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 138.30K | 141.00K | 167.10K | 167.60K | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | -154.90K | -71.20K | 338.70K | 1.23M | 0.00 | |
|
TOTAL LIABILITIES | | | 641.50K | 441.90K | 897.10K | 1.41M | 178.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.06M | -26.55M | -24.06M | -20.80M | -20.55M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | -293.20K | -212.20K | 171.70K | 1.06M | 0.00 | |
Common Shares | | | 27.52M | 27.51M | 26.06M | 22.84M | 22.31M | |
Other Shareholders' Equity | | | 19.30K | 14.70K | 54.10K | -157.80K | -213.50K | |
Shares Outstanding | | | 119.18M | 119.16M | 115.46M | 100.80M | 97.53M | |
Tangible Book Value per Share | | | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | |
Total Shareholders' Equity | | | 483.90K | 977.80K | 2.06M | 1.88M | 1.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.13M | 1.42M | 2.95M | 3.30M | 1.72M | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.14 | 0.08 | 0.09 | N/A | |
Current Ratio | | | 0.29 | 1.16 | 2.01 | 9.24 | 8.07 | |
Return On Assets (ROA) | | | -469.01% | -273.13% | -96.17% | -50.83% | -119.78% | |
Return On Equity (ROE) | | | -1090.76% | -396.56% | -138.12% | -89.05% | -133.59% | |