| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 16.00K | 16.00K | 11.00K | 34.00K | 19.00K | |
| Cash Equivalents | | | -1.00K | -4.00K | N/A | 40.62M | 68.43M | |
| Marketable Securities | | | 27.41M | 62.73M | 80.30M | 40.58M | 68.41M | |
| Receivables | | | 57.43M | 51.81M | 47.00M | 62.39M | 48.49M | |
| Inventories | | | N/A | N/A | N/A | 0.00 | 7.00K | |
| Other Current Assets | | | 3.29M | 3.37M | 3.65M | 4.77M | 4.19M | |
| Total Current Assets | | | 88.14M | 117.93M | 130.96M | 107.77M | 121.12M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.34M | 11.14M | 12.78M | 5.17M | 6.84M | |
| Investments And Advances | | | 13.42M | 14.00M | 13.88M | 13.99M | 13.78M | |
| Goodwill | | | N/A | 8.12M | 8.12M | 11.50M | 11.50M | |
| Intangibles | | | 10.83M | 2.49M | 1.15M | 434.00K | 372.00K | |
| Other Non-Current Assets | | | 6.23M | 8.20M | 8.32M | 9.09M | 10.05M | |
| Total Non-Current Assets | | | 41.35M | 44.47M | 45.71M | 41.87M | 44.32M | |
| |
| TOTAL ASSETS | | | 129.50M | 162.40M | 176.67M | 149.64M | 165.44M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.16M | 6.05M | 9.44M | 6.94M | 9.58M | |
| Accrued Expenses | | | 18.71M | 20.13M | 21.69M | 27.16M | 26.98M | |
| Accounts Payable | | | 2.77M | 3.27M | 4.63M | 7.01M | 4.51M | |
| Other Current Liabilities | | | 27.79M | 23.22M | 27.64M | 29.61M | 26.17M | |
| Total Current Liabilities | | | 54.42M | 52.67M | 63.39M | 70.72M | 67.24M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.23M | 14.22M | 18.38M | 6.31M | 12.42M | |
| Other Non-Current Liabilities | | | 7.43M | 10.62M | 7.80M | 5.38M | 9.84M | |
| Total Non-Current Liabilities | | | 31.22M | 35.78M | 37.77M | 22.52M | 32.62M | |
| |
| TOTAL LIABILITIES | | | 85.64M | 88.45M | 101.16M | 93.24M | 99.86M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.10M | 34.96M | 74.51M | 25.35M | 11.94M | |
| Additional Paid In Capital | | | 51.82M | 37.93M | 226.00K | 226.00K | 226.00K | |
| Minority Interest | | | 11.56M | 10.95M | 11.59M | 10.83M | 10.36M | |
| Common Shares | | | 1.15M | 1.07M | 796.00K | 32.97M | 54.64M | |
| Treasury Stock | | | -20.00K | -20.00K | -20.00K | -2.15M | -1.22M | |
| Shares Outstanding | | | 37.74M | 35.10M | 25.87M | 29.35M | 30.70M | |
| Tangible Book Value per Share | | | 0.88 | 1.80 | 2.56 | 1.51 | 1.75 | |
| Total Shareholders' Equity | | | 43.85M | 73.94M | 75.51M | 56.40M | 65.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 129.50M | 162.40M | 176.67M | 149.64M | 165.44M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.19 | 0.24 | 0.11 | 0.19 | |
| Current Ratio | | | 1.62 | 2.24 | 2.07 | 1.52 | 1.80 | |
| Return On Assets (ROA) | | | 6.62% | 3.95% | 26.64% | 5.96% | 5.26% | |
| Return On Equity (ROE) | | | 19.56% | 8.68% | 62.32% | 15.81% | 13.27% | |
| Return On Invested Capital (ROIC) | | | 12.12% | 5.31% | 5.22% | 5.99% | 7.38% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 19.09% | 12.39% | 17.93% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.70% | 16.00% | 24.94% | N/A | N/A | |