NORTHERN DATA AG (NB2.DE) Stock Balance Sheet
FRA:NB2 • DE000A0SMU87
Current stock price
8.36 EUR
-0.06 (-0.71%)
Last:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 120.26M | 242.99M | 39.88M | 221.60M | 73.86M | |||
| Receivables | 72.02M | 300.03M | 43.90M | 9.55M | 2.68M | |||
| Inventories | 468.00K | 56.53M | 7.20M | 4.69M | 11.88M | |||
| Other Current Assets | 95.47M | 70.24M | 36.07M | 102.25M | 6.60M | |||
| Total Current Assets | 288.21M | 669.79M | 127.05M | 338.09M | 95.02M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.30B | 333.18M | 292.94M | 363.48M | 247.13M | |||
| Investments And Advances | 11.88M | 6.46M | 9.85M | 1.45M | 1.45M | |||
| Goodwill | 13.38M | 13.38M | 13.38M | 20.10M | 43.48M | |||
| Intangibles | 23.32M | 3.77M | 1.77M | 65.54M | 94.68M | |||
| Other Non-Current Assets | 20.27M | 7.84M | 4.43M | 10.11M | 20.81M | |||
| Total Non-Current Assets | 1.37B | 365.29M | 323.54M | 460.68M | 407.56M | |||
| TOTAL ASSETS | 1.66B | 1.04B | 450.59M | 798.77M | 502.58M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 22.74M | 2.05M | 2.78M | 78.89M | 28.45M | |||
| Accrued Expenses | N/A | N/A | N/A | 2.03M | 899.00K | |||
| Accounts Payable | 39.01M | 62.51M | 35.83M | 20.41M | 20.25M | |||
| Other Current Liabilities | 45.38M | 58.05M | 42.49M | 66.89M | 226.59M | |||
| Total Current Liabilities | 107.13M | 122.62M | 81.10M | 168.22M | 276.19M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 690.92M | 177.02M | 7.87M | 7.05M | 30.98M | |||
| Deferred Taxes/Income | 14.57M | 1.05M | 2.20M | 8.13M | 14.35M | |||
| Other Non-Current Liabilities | 6.84M | 5.00K | 5.00K | 3.10M | 4.52M | |||
| Total Non-Current Liabilities | 712.33M | 178.08M | 10.08M | 18.28M | 49.86M | |||
| TOTAL LIABILITIES | 819.46M | 300.70M | 91.18M | 186.50M | 326.05M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 784.83M | 604.01M | 338.70M | 588.96M | 115.75M | |||
| Common Shares | 64.20M | 48.73M | 23.82M | 23.82M | 14.64M | |||
| Other Shareholders' Equity | -9.19M | 81.64M | -3.11M | -505.00K | 46.13M | |||
| Shares Outstanding | 64.20M | 42.18M | 42.18M | 23.82M | 14.64M | |||
| Tangible Book Value per Share | 12.51 | 17.01 | 8.16 | 22.11 | 2.62 | |||
| Total Shareholders' Equity | 839.83M | 734.38M | 359.41M | 612.27M | 176.53M | |||
| TOTAL LIABILITIES AND EQUITY | 1.66B | 1.04B | 450.59M | 798.77M | 502.58M | |||
| Statistics | ||||||||
| Debt/Equity | 0.82 | 0.24 | 0.02 | 0.01 | 0.18 | |||
| Current Ratio | 2.69 | 5.46 | 1.57 | 2.01 | 0.34 | |||
| Return On Assets (ROA) | -7.68% | -14.59% | -58.98% | 35.95% | -16.77% | |||
| Return On Equity (ROE) | -15.17% | -20.57% | -73.95% | 46.90% | -47.73% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | 10.21% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 15.74% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | 19.91% | N/A | |||
All data in EUR , ROIC based on taxRate of 0.30