ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 120.26M | 242.99M | 39.88M | 221.60M | 73.86M | |
Receivables | | | 72.02M | 300.03M | 43.90M | 9.55M | 2.68M | |
Inventories | | | 468.00K | 56.53M | 7.20M | 4.69M | 11.88M | |
Other Current Assets | | | 95.47M | 70.24M | 36.07M | 102.25M | 6.60M | |
Total Current Assets | | | 288.21M | 669.79M | 127.05M | 338.09M | 95.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.30B | 333.18M | 292.94M | 363.48M | 247.13M | |
Investments And Advances | | | 11.88M | 6.46M | 9.85M | 1.45M | 1.45M | |
Goodwill | | | 13.38M | 13.38M | 13.38M | 20.10M | 43.48M | |
Intangibles | | | 23.32M | 3.77M | 1.77M | 65.54M | 94.68M | |
Other Non-Current Assets | | | 20.27M | 7.84M | 4.43M | 10.11M | 20.81M | |
Total Non-Current Assets | | | 1.37B | 365.29M | 323.54M | 460.68M | 407.56M | |
|
TOTAL ASSETS | | | 1.66B | 1.04B | 450.59M | 798.77M | 502.58M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 22.74M | 2.05M | 2.78M | 78.89M | 28.45M | |
Accrued Expenses | | | N/A | N/A | N/A | 2.03M | 899.00K | |
Accounts Payable | | | 39.01M | 62.51M | 35.83M | 20.41M | 20.25M | |
Other Current Liabilities | | | 45.38M | 58.05M | 42.49M | 66.89M | 226.59M | |
Total Current Liabilities | | | 107.13M | 122.62M | 81.10M | 168.22M | 276.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 690.92M | 177.02M | 7.87M | 7.05M | 30.98M | |
Deferred Taxes/Income | | | 14.57M | 1.05M | 2.20M | 8.13M | 14.35M | |
Other Non-Current Liabilities | | | 6.84M | 5.00K | 5.00K | 3.10M | 4.52M | |
Total Non-Current Liabilities | | | 712.33M | 178.08M | 10.08M | 18.28M | 49.86M | |
|
TOTAL LIABILITIES | | | 819.46M | 300.70M | 91.18M | 186.50M | 326.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 784.83M | 604.01M | 338.70M | 588.96M | 115.75M | |
Common Shares | | | 64.20M | 48.73M | 23.82M | 23.82M | 14.64M | |
Other Shareholders' Equity | | | -9.19M | 81.64M | -3.11M | -505.00K | 46.13M | |
Shares Outstanding | | | 64.20M | 42.18M | 42.18M | 23.82M | 14.64M | |
Tangible Book Value per Share | | | 12.51 | 17.01 | 8.16 | 22.11 | 2.62 | |
Total Shareholders' Equity | | | 839.83M | 734.38M | 359.41M | 612.27M | 176.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.66B | 1.04B | 450.59M | 798.77M | 502.58M | |
|
Statistics | |
---|
Debt/Equity | | | 0.82 | 0.24 | 0.02 | 0.01 | 0.18 | |
Current Ratio | | | 2.69 | 5.46 | 1.57 | 2.01 | 0.34 | |
Return On Assets (ROA) | | | -7.68% | -14.59% | -58.98% | 35.95% | -16.77% | |
Return On Equity (ROE) | | | -15.17% | -20.57% | -73.95% | 46.90% | -47.73% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 10.21% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 15.74% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 19.91% | N/A | |