| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 635.70K | 1.55M | 428.60K | 271.50K | 1.03M | |
| Marketable Securities | | | 0.00 | 475.90K | 1.30K | 2.90K | 10.00K | |
| Receivables | | | 34.20K | 12.40K | 82.30K | 16.20K | 61.80K | |
| Other Current Assets | | | 2.10K | 1.60K | 11.90K | 5.60K | 16.60K | |
| Total Current Assets | | | 672.10K | 2.04M | 524.00K | 296.10K | 1.12M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.76M | 16.57M | 17.13M | 15.89M | 19.02M | |
| Other Non-Current Assets | | | N/A | 0.00 | 243.40K | N/A | N/A | |
| Total Non-Current Assets | | | 17.76M | 16.57M | 17.38M | 15.89M | 19.02M | |
| |
| TOTAL ASSETS | | | 18.43M | 18.60M | 17.90M | 16.18M | 20.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 548.30K | 536.30K | 470.40K | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 23.70K | 33.30K | 37.90K | |
| Accrued Expenses | | | 159.50K | 191.70K | 172.10K | N/A | N/A | |
| Accounts Payable | | | 109.50K | 98.00K | 235.80K | 547.10K | 490.10K | |
| Other Current Liabilities | | | N/A | 0.00 | 31.70K | 0.00 | 746.50K | |
| Total Current Liabilities | | | 269.00K | 289.70K | 1.01M | 1.12M | 1.74M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 23.90K | 57.00K | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 196.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 195.90K | 23.80K | 57.00K | |
| |
| TOTAL LIABILITIES | | | 269.00K | 289.70K | 1.21M | 1.14M | 1.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.75M | -24.60M | -24.15M | -23.73M | -19.83M | |
| Common Shares | | | 42.91M | 42.91M | 40.85M | 38.77M | 38.17M | |
| Shares Outstanding | | | 28.58M | 28.58M | 17.58M | 13.91M | 12.09M | |
| Tangible Book Value per Share | | | 0.64 | 0.64 | 0.95 | 1.08 | 1.52 | |
| Total Shareholders' Equity | | | 18.17M | 18.31M | 16.69M | 15.04M | 18.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.43M | 18.60M | 17.90M | 16.18M | 20.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.04 | 0.03 | |
| Current Ratio | | | 2.50 | 7.04 | 0.52 | 0.27 | 0.64 | |
| Return On Assets (ROA) | | | -9.89% | -3.37% | -5.07% | -26.22% | -8.44% | |
| Return On Equity (ROE) | | | -10.03% | -3.42% | -5.44% | -28.21% | -9.27% | |