ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.53M | 1.89M | N/A | N/A | N/A | |
Cash Equivalents | | | 3.52M | 5.27M | 31.87M | 39.45M | 52.65M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 2.22M | 402.50K | 391.70K | 1.49M | 410.00K | |
Inventories | | | 610.80K | 338.30K | 705.30K | 320.00K | N/A | |
Other Current Assets | | | 1.14M | 951.90K | 1.31M | 1.38M | 290.00K | |
Total Current Assets | | | 27.01M | 8.85M | 34.28M | 42.63M | 53.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.62M | 16.35M | 18.36M | 13.04M | 1.82M | |
Intangibles | | | 55.10K | 49.90K | 37.90K | 30.00K | 30.00K | |
Other Non-Current Assets | | | 1.05M | 415.10K | 295.40K | 380.00K | 160.00K | |
Total Non-Current Assets | | | 17.75M | 16.81M | 18.70M | 13.45M | 2.01M | |
|
TOTAL ASSETS | | | 44.76M | 25.67M | 52.97M | 56.08M | 55.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 649.30K | 449.90K | 374.20K | 190.00K | 140.00K | |
Accounts Payable | | | 2.98M | 2.89M | 3.77M | 1.85M | 790.00K | |
Other Current Liabilities | | | 538.80K | N/A | N/A | 0.00 | 20.00K | |
Total Current Liabilities | | | 4.16M | 3.34M | 4.14M | 2.04M | 950.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 17.29M | 894.30K | 1.34M | 590.00K | 660.00K | |
Other Non-Current Liabilities | | | 86.20K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 17.37M | 894.20K | 1.34M | 590.00K | 650.00K | |
|
TOTAL LIABILITIES | | | 21.54M | 4.24M | 5.49M | 2.63M | 1.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -102.57M | -104.15M | -77.56M | -43.43M | -28.85M | |
Common Shares | | | 125.79M | 125.58M | 125.04M | 96.70M | 82.61M | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | 170.00K | N/A | |
Shares Outstanding | | | 111.50M | 111.41M | 111.27M | 100.52M | 95.53M | |
Tangible Book Value per Share | | | 0.21 | 0.19 | 0.43 | 0.53 | 0.56 | |
Total Shareholders' Equity | | | 23.22M | 21.43M | 47.49M | 53.45M | 53.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 44.76M | 25.67M | 52.97M | 56.08M | 55.36M | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.04 | 0.03 | 0.01 | 0.01 | |
Current Ratio | | | 6.49 | 2.65 | 8.27 | 20.90 | 56.16 | |
Return On Assets (ROA) | | | -24.45% | -113.84% | -60.06% | -28.21% | -20.45% | |
Return On Equity (ROE) | | | -47.13% | -136.36% | -67.00% | -29.60% | -21.06% | |