| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.50B | 1.05B | 0.00 | |
| Receivables | | | 1.15B | 1.37B | 1.80B | |
| Inventories | | | 1.19B | 1.58B | 1.81B | |
| Other Current Assets | | | 31.60M | 28.50M | 18.80M | |
| Total Current Assets | | | 3.87B | 4.02B | 3.63B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 453.60M | 487.40M | 542.90M | |
| Investments And Advances | | | 168.00M | 174.50M | 197.20M | |
| Intangibles | | | 22.10M | 31.60M | 40.30M | |
| Other Non-Current Assets | | | 6.30M | 28.30M | 85.90M | |
| Total Non-Current Assets | | | 650.00M | 721.80M | 866.30M | |
| |
| TOTAL ASSETS | | | 4.52B | 4.74B | 4.49B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 8.90M | 30.10M | 756.80M | |
| Current Portion Of LT Debt. | | | 1.40M | 2.40M | 4.00M | |
| Accrued Expenses | | | 315.80M | 423.10M | 398.50M | |
| Accounts Payable | | | 1.29B | 1.25B | 761.90M | |
| Other Current Liabilities | | | 249.30M | 175.10M | 125.30M | |
| Total Current Liabilities | | | 1.86B | 1.88B | 2.05B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.20M | 7.80M | 13.30M | |
| Other Non-Current Liabilities | | | 405.80M | 512.80M | 657.60M | |
| Total Non-Current Liabilities | | | 412.00M | 520.60M | 670.90M | |
| |
| TOTAL LIABILITIES | | | 2.27B | 2.40B | 2.72B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.44B | 2.52B | 1.86B | |
| Additional Paid In Capital | | | 10.10M | 10.10M | 10.10M | |
| Minority Interest | | | 0.00 | N/A | 0.00 | |
| Common Shares | | | 98.40M | 98.40M | 98.40M | |
| Other Shareholders' Equity | | | -441.10M | -436.60M | -372.80M | |
| Shares Outstanding | | | 12.85M | 12.85M | 12.85M | |
| Tangible Book Value per Share | | | 173.39 | 179.89 | 134.99 | |
| Total Shareholders' Equity | | | 2.25B | 2.34B | 1.78B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.52B | 4.74B | 4.49B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.02 | 0.43 | |
| Current Ratio | | | 2.08 | 2.14 | 1.77 | |
| Return On Assets (ROA) | | | 2.35% | 14.26% | 16.01% | |
| Return On Equity (ROE) | | | 4.73% | 28.86% | 40.50% | |
| Return On Invested Capital (ROIC) | | | 2.67% | 17.61% | 24.14% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.07% | 27.59% | 24.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.18% | 28.07% | 24.45% | |