| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Receivables | | | 32.00M | 33.40M | 57.90M | 74.20M | 58.90M | |
| Total Current Assets | | | 32.00M | 33.40M | 57.90M | 74.20M | 58.90M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 3.06B | 3.01B | 3.42B | 3.55B | 3.69B | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | N/A | |
| Total Non-Current Assets | | | 3.06B | 3.01B | 3.42B | 3.55B | 3.69B | |
| |
| TOTAL ASSETS | | | 3.09B | 3.05B | 3.48B | 3.63B | 3.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.24M | 3.20M | 10.00M | 10.20M | 9.50M | |
| Accrued Expenses | | | 2.78M | 2.50M | 2.90M | 3.00M | 2.50M | |
| Accounts Payable | | | N/A | 5.10M | 12.60M | 31.00M | 14.60M | |
| Other Current Liabilities | | | 6.12M | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 11.14M | 10.80M | 25.50M | 44.20M | 26.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.23B | 1.23B | 1.27B | 1.28B | 1.30B | |
| Total Non-Current Liabilities | | | 1.22B | 1.23B | 1.27B | 1.28B | 1.30B | |
| |
| TOTAL LIABILITIES | | | 1.24B | 1.24B | 1.30B | 1.32B | 1.33B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -108.00M | -154.40M | 214.20M | 335.80M | 451.30M | |
| Additional Paid In Capital | | | 1.96B | 1.96B | 1.97B | 1.97B | 1.97B | |
| Common Shares | | | 1.45M | 1.40M | 1.40M | 1.40M | 1.40M | |
| Shares Outstanding | | | 145.00M | 144.70M | 144.70M | 144.70M | 144.70M | |
| Tangible Book Value per Share | | | N/A | 12.52 | 15.07 | 15.91 | 16.71 | |
| Total Shareholders' Equity | | | 1.86B | 1.81B | 2.18B | 2.30B | 2.42B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.09B | 3.05B | 3.48B | 3.63B | 3.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.66 | 0.68 | 0.59 | 0.56 | 0.54 | |
| Current Ratio | | | 2.87 | 3.09 | 2.27 | 1.68 | 2.21 | |
| Return On Assets (ROA) | | | 3.59% | -9.42% | -0.78% | -0.65% | 9.30% | |
| Return On Equity (ROE) | | | 5.98% | -15.84% | -1.24% | -1.02% | 14.41% | |
| Return On Invested Capital (ROIC) | | | 1.62% | N/A | 2.13% | 2.08% | 2.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.62% | N/A | 2.13% | 2.08% | 2.11% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.62% | N/A | 2.13% | 2.08% | 2.11% | |