ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.34M | 11.58M | 11.03M | 9.75M | 9.55M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 15.63M | 9.63M | 10.23M | 8.80M | 7.29M | |
Inventories | | | 21.53M | 21.84M | 22.25M | 21.27M | 17.24M | |
Other Current Assets | | | 1.22M | 950.00K | 800.00K | 875.00K | 660.00K | |
Total Current Assets | | | 48.71M | 44.01M | 44.30M | 40.70M | 34.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 35.32M | 36.12M | 35.75M | 35.93M | 31.25M | |
Investments And Advances | | | 97.00K | 86.00K | 62.00K | 87.00K | 112.00K | |
Goodwill | | | 9.19M | 9.19M | 9.19M | 9.19M | 9.19M | |
Intangibles | | | 4.03M | 4.06M | 4.17M | 4.02M | 3.92M | |
Other Non-Current Assets | | | 374.00K | 430.00K | 220.00K | 296.00K | 67.00K | |
Total Non-Current Assets | | | 49.00M | 49.88M | 49.39M | 49.52M | 44.54M | |
|
TOTAL ASSETS | | | 97.72M | 93.89M | 93.69M | 90.22M | 79.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.56M | 1.52M | 20.86M | 2.50M | 2.46M | |
Accounts Payable | | | 3.03M | 2.15M | 2.02M | 2.37M | 2.04M | |
Other Current Liabilities | | | 6.13M | 5.85M | 7.95M | 7.28M | 4.89M | |
Total Current Liabilities | | | 10.71M | 9.51M | 30.84M | 12.14M | 9.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.41M | 18.73M | 3.28M | 24.09M | 23.01M | |
Deferred Taxes/Income | | | 1.38M | 1.05M | 1.02M | 989.00K | 823.00K | |
Other Non-Current Liabilities | | | 853.00K | 1.01M | 946.00K | 1.01M | 1.09M | |
Total Non-Current Liabilities | | | 21.04M | 21.17M | 5.62M | 26.46M | 25.25M | |
|
TOTAL LIABILITIES | | | 31.75M | 30.68M | 36.45M | 38.60M | 34.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 26.11M | 23.13M | 17.37M | 11.34M | 4.65M | |
Additional Paid In Capital | | | 31.31M | 31.31M | 31.31M | 31.31M | 31.31M | |
Minority Interest | | | 399.00K | 379.00K | 366.00K | 372.00K | 322.00K | |
Common Shares | | | 9.62M | 9.62M | 9.62M | 9.62M | 9.62M | |
Other Shareholders' Equity | | | -463.00K | -226.00K | -416.00K | -30.00K | -328.00K | |
Shares Outstanding | | | 9.62M | 9.62M | 9.62M | 9.62M | 9.62M | |
Tangible Book Value per Share | | | 5.48 | 5.19 | 4.56 | 3.99 | 3.28 | |
Total Shareholders' Equity | | | 65.96M | 63.21M | 57.24M | 51.61M | 44.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 97.72M | 93.89M | 93.69M | 90.22M | 79.29M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.30 | 0.06 | 0.47 | 0.52 | |
Current Ratio | | | 4.55 | 4.63 | 1.44 | 3.35 | 3.70 | |
Return On Assets (ROA) | | | 8.63% | 8.77% | 8.53% | 8.62% | 4.14% | |
Return On Equity (ROE) | | | 12.78% | 13.02% | 13.96% | 15.07% | 7.35% | |
Return On Invested Capital (ROIC) | | | 10.69% | 11.11% | 14.42% | 10.73% | 5.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.69% | 11.11% | 14.42% | 10.73% | 5.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.60% | 13.18% | 18.31% | 12.92% | 6.56% | |