NASDAQ:MZTI • US5138471033
| TTM (2025-12-31) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 179.91M | 167.35M | 158.61M | 111.30M | 89.60M | |||
| Depreciation Amortization | 67.01M | 62.17M | 55.90M | 51.20M | 45.90M | |||
| Income Taxes - Deferred | 25.64M | 495.00K | -6.55M | 9.50M | 2.20M | |||
| Change In Working Capital | 3.71M | 3.15M | 18.18M | 20.10M | -73.60M | |||
| Taxes Paid | 45.33M | 52.52M | 53.58M | 26.30M | 17.80M | |||
| Other non cash items | 15.84M | 28.33M | 25.41M | 33.80M | 37.70M | |||
| OPERATING CASH FLOW | 292.11M | 261.50M | 251.55M | 225.90M | 101.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -62.64M | -58.00M | -67.58M | -90.20M | -132.00M | |||
| Other Investing Activity | -92.67M | -90.21M | 143.00K | -600.00K | -300.00K | |||
| INVESTING CASH FLOW | -155.31M | -148.21M | -67.43M | -90.80M | -132.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -2.07M | -2.05M | -1.96M | -2.30M | -2.70M | |||
| Stock Issued/Repurchased | -27.74M | -7.99M | -7.64M | -9.20M | -7.60M | |||
| Dividend Paid | -106.29M | -103.50M | -97.93M | -92.40M | -86.80M | |||
| Other Financing Activity | -2.19M | -1.71M | -1.61M | -3.00M | -400.00K | |||
| FINANCING CASH FLOW | -138.29M | -115.26M | -109.15M | -106.90M | -97.30M | |||
| CHANGE IN CASH | -1.49M | -1.97M | 74.97M | 28.20M | -127.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 292.11M | 261.50M | 251.55M | 225.90M | 101.80M | |||
| Capital Expenditure | -62.64M | -58.00M | -67.58M | -90.20M | -132.00M | |||
| FREE CASH FLOW | 229.47M | 203.50M | 183.98M | 135.70M | -30.20M | |||
All data in USD