| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.25M | 3.46M | 218.61K | 20.80K | 32.42K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 6.75K | 4.60K | 23.10K | 20.86K | 295.86K | |
| Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Current Assets | | | 9.03M | 54.23K | 39.48K | 10.90K | 52.45K | |
| Total Current Assets | | | 12.28M | 3.52M | 281.18K | 52.55K | 380.74K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.53M | 14.43M | 14.43M | 540.00 | 14.03K | |
| Investments And Advances | | | N/A | 0.00 | 61.00K | 61.00K | 61.00K | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 329.41K | N/A | |
| Total Non-Current Assets | | | 14.53M | 14.43M | 14.49M | 390.95K | 75.03K | |
| |
| TOTAL ASSETS | | | 26.81M | 17.95M | 14.78M | 443.50K | 455.77K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 296.56K | 4.56M | N/A | |
| Accrued Expenses | | | N/A | N/A | 0.00 | 651.85K | 325.48K | |
| Accounts Payable | | | 111.39K | 125.66K | 266.82K | 1.27M | 1.02M | |
| Other Current Liabilities | | | N/A | 0.00 | 30.05K | N/A | N/A | |
| Total Current Liabilities | | | 111.39K | 125.66K | 593.42K | 6.48M | 1.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 4.19M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 272.00K | 59.78K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 272.01K | 4.31M | |
| |
| TOTAL LIABILITIES | | | 111.39K | 125.66K | 593.42K | 6.75M | 5.66M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -48.80M | -48.68M | -47.50M | -45.43M | -44.28M | |
| Additional Paid In Capital | | | 9.00M | N/A | N/A | N/A | 0.00 | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 61.04K | |
| Common Shares | | | 66.35M | 66.35M | 61.53M | 38.97M | 38.92M | |
| Other Shareholders' Equity | | | 148.10K | 148.10K | 148.10K | 148.10K | 154.92K | |
| Shares Outstanding | | | 283.48M | 283.48M | 196.11M | 6.99M | 6.99M | |
| Tangible Book Value per Share | | | 0.09 | 0.06 | 0.07 | -0.90 | -0.74 | |
| Total Shareholders' Equity | | | 26.70M | 17.82M | 14.18M | -6.31M | -5.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.81M | 17.95M | 14.78M | 443.50K | 455.77K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | -0.81 | |
| Current Ratio | | | 110.26 | 28.00 | 0.47 | 0.01 | 0.28 | |
| Return On Assets (ROA) | | | -4.34% | -7.76% | -16.49% | -258.80% | -1191.14% | |
| Return On Equity (ROE) | | | -4.36% | -7.82% | -17.18% | N/A | N/A | |