NASDAQ:MYSZ - Nasdaq - US62844N4060 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | N/A | 4.88M | 2.19M | 2.10M | 10.67M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 1.61M | 1.06M | 1.40M | 2.70M | 619.00K | |||
Inventories | 2.50M | 2.80M | 2.88M | 997.00K | N/A | |||
Other Current Assets | N/A | 330.00K | 164.00K | 263.00K | 273.00K | |||
Total Current Assets | 7.80M | 9.07M | 6.63M | 6.06M | 11.56M | |||
Non-Current Assets | ||||||||
PPE Net | 80.00K | 90.00K | 472.00K | 723.00K | 888.00K | |||
Investments And Advances | 10.00K | 10.00K | 30.00K | 146.00K | 108.00K | |||
Goodwill | 130.00K | 130.00K | 758.00K | 1.40M | N/A | |||
Intangibles | 710.00K | 750.00K | 1.10M | 1.38M | N/A | |||
Other Non-Current Assets | 10.00K | 10.00K | 7.00K | 28.00K | N/A | |||
Total Non-Current Assets | 950.00K | 930.00K | 2.36M | 3.67M | 996.00K | |||
TOTAL ASSETS | 8.75M | 10.00M | 8.99M | 9.73M | 12.56M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 80.00K | 110.00K | 158.00K | 155.00K | 0.00 | |||
Accrued Expenses | 20.00K | 20.00K | 158.00K | 159.00K | 138.00K | |||
Accounts Payable | 1.59M | 2.08M | 2.15M | 2.49M | 1.09M | |||
Other Current Liabilities | 910.00K | 790.00K | 1.41M | 1.38M | 2.00K | |||
Total Current Liabilities | 2.59M | 3.00M | 3.88M | 4.18M | 1.23M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 130.00K | 150.00K | 249.00K | 376.00K | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 328.00K | N/A | |||
Other Non-Current Liabilities | 0.00 | 10.00K | 129.00K | 308.00K | 473.00K | |||
Total Non-Current Liabilities | 130.00K | 150.00K | 378.00K | 1.01M | 473.00K | |||
TOTAL LIABILITIES | 2.72M | 3.15M | 4.26M | 5.19M | 1.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -65.00M | -64.00M | -59.88M | -53.50M | -45.19M | |||
Additional Paid In Capital | 72.00M | 72.00M | 65.38M | 58.67M | 56.43M | |||
Common Shares | 0.00 | 0.00 | 4.00K | 1.00K | 24.00K | |||
Other Shareholders' Equity | -800.00K | -830.00K | -771.00K | -637.00K | -406.00K | |||
Shares Outstanding | 2.11M | 2.04M | 453.00K | 183.00K | 120.00K | |||
Tangible Book Value per Share | 2.46 | 2.96 | 6.36 | 9.64 | 90.47 | |||
Total Shareholders' Equity | 6.03M | 6.91M | 4.74M | 4.54M | 10.86M | |||
TOTAL LIABILITIES AND EQUITY | 8.75M | 10.00M | 8.99M | 9.73M | 12.56M | |||
Statistics | ||||||||
Debt/Equity | 0.03 | 0.04 | 0.09 | 0.12 | N/A | |||
Current Ratio | 3.01 | 3.02 | 1.71 | 1.45 | 9.42 | |||
Return On Assets (ROA) | -46.17% | -40.00% | -70.96% | -85.43% | -83.77% | |||
Return On Equity (ROE) | -67.00% | -57.89% | -134.74% | -183.20% | -96.90% |
All data in USD , ROIC based on taxRate of 0.21