NASDAQ:MYSE - US23816M2061 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -5.24M | -5.03M | -8.40M | -12.14M | -10.83M | |||
Depreciation Amortization | 22.70K | 23.10K | 28.90K | 130.00K | 0.00 | |||
Change In Working Capital | 205.00K | 214.20K | -165.10K | 180.00K | 30.00K | |||
Interest Paid | 4.30K | 0.00 | 0.00 | N/A | 0.00 | |||
Taxes Paid | N/A | 0.00 | 0.00 | N/A | 0.00 | |||
Other non cash items | 558.60K | 399.30K | 2.01M | 4.57M | 2.34M | |||
OPERATING CASH FLOW | -4.45M | -4.39M | -6.53M | -7.26M | -8.45M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | N/A | -49.50K | -40.00K | -60.00K | |||
Other Investing Activity | -645.30K | 2.24M | 6.21M | -11.16M | N/A | |||
INVESTING CASH FLOW | -824.40K | 2.24M | 6.16M | -11.21M | -60.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | 0.00 | -10.00K | |||
Stock Issued/Repurchased | 5.27M | 2.40M | -397.00K | 0.00 | 28.03M | |||
Other Financing Activity | N/A | N/A | -1.30K | 0.00 | 0.00 | |||
FINANCING CASH FLOW | 5.09M | 2.40M | -398.30K | 0.00 | 28.02M | |||
Exchange Rate Effect | N/A | N/A | -13.00K | N/A | N/A | |||
CHANGE IN CASH | -179.70K | 243.30K | -779.60K | -18.47M | 19.51M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -4.45M | -4.39M | -6.53M | -7.26M | -8.45M | |||
Capital Expenditure | N/A | N/A | -49.50K | -40.00K | -60.00K | |||
FREE CASH FLOW | -4.63M | -4.39M | -6.58M | -7.30M | -8.51M |
All data in USD