NASDAQ:MYSE • US23816M2061
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -5.28M | -5.03M | -8.40M | -12.14M | -10.83M | |||
| Depreciation Amortization | 31.20K | 23.10K | 28.90K | 130.00K | 0.00 | |||
| Change In Working Capital | 270.00K | 214.20K | -165.10K | 180.00K | 30.00K | |||
| Interest Paid | 7.40K | 0.00 | 0.00 | N/A | 0.00 | |||
| Taxes Paid | N/A | 0.00 | 0.00 | N/A | 0.00 | |||
| Other non cash items | 585.50K | 399.30K | 2.01M | 4.57M | 2.34M | |||
| OPERATING CASH FLOW | -4.40M | -4.39M | -6.53M | -7.26M | -8.45M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | -49.50K | -40.00K | -60.00K | |||
| Other Investing Activity | -426.70K | 2.24M | 6.21M | -11.16M | N/A | |||
| INVESTING CASH FLOW | -622.00K | 2.24M | 6.16M | -11.21M | -60.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | 0.00 | -10.00K | |||
| Stock Issued/Repurchased | 5.01M | 2.40M | -397.00K | 0.00 | 28.03M | |||
| Other Financing Activity | N/A | N/A | -1.30K | 0.00 | 0.00 | |||
| FINANCING CASH FLOW | 4.84M | 2.40M | -398.30K | 0.00 | 28.02M | |||
| Exchange Rate Effect | N/A | N/A | -13.00K | N/A | N/A | |||
| CHANGE IN CASH | -174.90K | 243.30K | -779.60K | -18.47M | 19.51M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -4.40M | -4.39M | -6.53M | -7.26M | -8.45M | |||
| Capital Expenditure | N/A | N/A | -49.50K | -40.00K | -60.00K | |||
| FREE CASH FLOW | -4.59M | -4.39M | -6.58M | -7.30M | -8.51M | |||
All data in USD