MYNARIC AG NA O.N. (MYNA) Stock Balance Sheet
NASDAQ:MYNA • US62857X1019
Current stock price
0.2628 USD
-0.16 (-38.02%)
At close:
0.2498 USD
-0.01 (-4.95%)
After Hours:
| 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 23.96M | 10.24M | 48.14M | 43.20M | 8.91M | |||
| Cash Equivalents | N/A | N/A | 48.14M | 43.20M | N/A | |||
| Receivables | 300.00K | 1.10M | 0.00 | 550.00K | 75.76K | |||
| Inventories | 22.70M | 13.35M | 8.40M | 5.23M | 3.26M | |||
| Other Current Assets | 8.49M | 5.68M | 5.51M | 1.34M | 1.29M | |||
| Total Current Assets | 55.45M | 30.37M | 62.05M | 50.32M | 13.53M | |||
| Non-Current Assets | ||||||||
| PPE Net | 49.10M | 31.09M | 25.59M | 18.02M | 10.55M | |||
| Investments And Advances | 0.00 | 355.00K | N/A | N/A | N/A | |||
| Intangibles | 13.34M | 18.06M | 19.97M | 17.88M | 10.22M | |||
| Other Non-Current Assets | 1.20M | 449.00K | 411.00K | 359.00K | 225.87K | |||
| Total Non-Current Assets | 63.64M | 49.95M | 45.98M | 36.26M | 21.01M | |||
| TOTAL ASSETS | 119.09M | 80.32M | 108.03M | 86.58M | 34.54M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 8.73M | 1.85M | 1.64M | 1.16M | 664.09K | |||
| Accrued Expenses | N/A | N/A | 435.00K | 382.00K | N/A | |||
| Accounts Payable | 16.55M | 9.24M | 8.40M | 1.71M | 1.21M | |||
| Other Current Liabilities | 49.60M | 32.12M | 3.25M | 5.64M | 1.71M | |||
| Total Current Liabilities | 74.89M | 43.21M | 13.72M | 8.89M | 3.58M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 79.33M | 7.34M | 7.39M | 6.80M | 6.08M | |||
| Deferred Taxes/Income | 1.22M | 1.77M | 1.79M | N/A | N/A | |||
| Other Non-Current Liabilities | 12.94M | 217.00K | 211.00K | 179.00K | 25.40K | |||
| Total Non-Current Liabilities | 93.49M | 9.32M | 9.39M | 6.98M | 6.11M | |||
| TOTAL LIABILITIES | 168.37M | 52.53M | 23.11M | 15.87M | 9.69M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -260.08M | -166.55M | -92.77M | -46.11M | 22.00M | |||
| Additional Paid In Capital | 204.03M | 189.27M | 172.62M | 112.42M | 46.17M | |||
| Common Shares | 6.23M | 5.67M | 5.24M | 4.09M | 2.90M | |||
| Other Shareholders' Equity | 531.00K | -595.00K | -184.00K | 313.00K | -52.63K | |||
| Shares Outstanding | 25.26M | 22.97M | 21.24M | 16.58M | 2.97M | |||
| Tangible Book Value per Share | -10.05 | 1.72 | 12.39 | 12.91 | 4.92 | |||
| Total Shareholders' Equity | -49.29M | 27.79M | 84.91M | 70.71M | 24.85M | |||
| TOTAL LIABILITIES AND EQUITY | 119.09M | 80.32M | 108.03M | 86.58M | 34.54M | |||
| Statistics | ||||||||
| Debt/Equity | -1.61 | 0.26 | 0.09 | 0.10 | 0.24 | |||
| Current Ratio | 0.74 | 0.70 | 4.52 | 5.66 | 3.78 | |||
| Return On Assets (ROA) | -78.54% | -91.86% | -42.10% | -23.84% | -22.20% | |||
| Return On Equity (ROE) | N/A | -265.47% | -53.56% | -29.19% | -30.85% | |||
All data in EUR , ROIC based on taxRate of 0.21