| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 23.96M | 10.24M | 48.14M | 43.20M | 8.91M | |
| Cash Equivalents | | | N/A | N/A | 48.14M | 43.20M | N/A | |
| Receivables | | | 300.00K | 1.10M | 0.00 | 550.00K | 75.76K | |
| Inventories | | | 22.70M | 13.35M | 8.40M | 5.23M | 3.26M | |
| Other Current Assets | | | 8.49M | 5.68M | 5.51M | 1.34M | 1.29M | |
| Total Current Assets | | | 55.45M | 30.37M | 62.05M | 50.32M | 13.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 49.10M | 31.09M | 25.59M | 18.02M | 10.55M | |
| Investments And Advances | | | 0.00 | 355.00K | N/A | N/A | N/A | |
| Intangibles | | | 13.34M | 18.06M | 19.97M | 17.88M | 10.22M | |
| Other Non-Current Assets | | | 1.20M | 449.00K | 411.00K | 359.00K | 225.87K | |
| Total Non-Current Assets | | | 63.64M | 49.95M | 45.98M | 36.26M | 21.01M | |
| |
| TOTAL ASSETS | | | 119.09M | 80.32M | 108.03M | 86.58M | 34.54M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.73M | 1.85M | 1.64M | 1.16M | 664.09K | |
| Accrued Expenses | | | N/A | N/A | 435.00K | 382.00K | N/A | |
| Accounts Payable | | | 16.55M | 9.24M | 8.40M | 1.71M | 1.21M | |
| Other Current Liabilities | | | 49.60M | 32.12M | 3.25M | 5.64M | 1.71M | |
| Total Current Liabilities | | | 74.89M | 43.21M | 13.72M | 8.89M | 3.58M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 79.33M | 7.34M | 7.39M | 6.80M | 6.08M | |
| Deferred Taxes/Income | | | 1.22M | 1.77M | 1.79M | N/A | N/A | |
| Other Non-Current Liabilities | | | 12.94M | 217.00K | 211.00K | 179.00K | 25.40K | |
| Total Non-Current Liabilities | | | 93.49M | 9.32M | 9.39M | 6.98M | 6.11M | |
| |
| TOTAL LIABILITIES | | | 168.37M | 52.53M | 23.11M | 15.87M | 9.69M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -260.08M | -166.55M | -92.77M | -46.11M | 22.00M | |
| Additional Paid In Capital | | | 204.03M | 189.27M | 172.62M | 112.42M | 46.17M | |
| Common Shares | | | 6.23M | 5.67M | 5.24M | 4.09M | 2.90M | |
| Other Shareholders' Equity | | | 531.00K | -595.00K | -184.00K | 313.00K | -52.63K | |
| Shares Outstanding | | | 25.26M | 22.97M | 21.24M | 16.58M | 2.97M | |
| Tangible Book Value per Share | | | -10.05 | 1.72 | 12.39 | 12.91 | 4.92 | |
| Total Shareholders' Equity | | | -49.29M | 27.79M | 84.91M | 70.71M | 24.85M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 119.09M | 80.32M | 108.03M | 86.58M | 34.54M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.61 | 0.26 | 0.09 | 0.10 | 0.24 | |
| Current Ratio | | | 0.74 | 0.70 | 4.52 | 5.66 | 3.78 | |
| Return On Assets (ROA) | | | -78.54% | -91.86% | -42.10% | -23.84% | -22.20% | |
| Return On Equity (ROE) | | | N/A | -265.47% | -53.56% | -29.19% | -30.85% | |