| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 0.00 | 1.00K | 0.00 | 1.00K | 2.00K | |
| Receivables | | | N/A | 418.00K | N/A | N/A | N/A | |
| Other Current Assets | | | 444.00K | 289.00K | 247.00K | 85.00K | 106.00K | |
| Total Current Assets | | | 444.00K | 708.00K | 247.00K | 86.00K | 108.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 372.00K | 388.00K | 507.00K | 492.00K | 635.00K | |
| Investments And Advances | | | 30.56M | 25.72M | 24.38M | 7.05M | 4.29M | |
| Intangibles | | | 277.00K | 142.00K | 232.00K | 495.00K | 167.00K | |
| Total Non-Current Assets | | | 43.36M | 51.37M | 52.62M | 55.95M | 23.81M | |
| |
| TOTAL ASSETS | | | 43.80M | 52.08M | 52.86M | 56.04M | 23.92M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 30.00K | 127.00K | 133.00K | 237.00K | 131.00K | |
| Accrued Expenses | | | 458.00K | 201.00K | 2.00K | N/A | N/A | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 488.00K | 328.00K | 135.00K | 237.00K | 131.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 23.28M | 33.10M | 32.37M | 25.48M | 10.24M | |
| Total Non-Current Liabilities | | | 23.28M | 33.10M | 32.37M | 25.48M | 10.24M | |
| |
| TOTAL LIABILITIES | | | 23.77M | 33.43M | 32.50M | 25.71M | 10.37M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 10.81M | 9.41M | 12.91M | 22.87M | 4.77M | |
| Additional Paid In Capital | | | 1.79M | 1.80M | N/A | N/A | 1.39M | |
| Common Shares | | | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | |
| Treasury Stock | | | -42.00K | -37.00K | -25.00K | -21.00K | -93.00K | |
| Shares Outstanding | | | 7.44M | 7.44M | 7.45M | 7.45M | 7.38M | |
| Tangible Book Value per Share | | | 2.66 | 2.49 | 2.70 | 4.00 | 1.81 | |
| Total Shareholders' Equity | | | 20.03M | 18.65M | 20.36M | 30.32M | 13.55M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 43.80M | 52.08M | 52.86M | 56.04M | 23.92M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.91 | 2.16 | 1.83 | 0.36 | 0.82 | |
| Return On Assets (ROA) | | | 1.95% | -0.90% | 2.67% | 31.60% | 7.26% | |
| Return On Equity (ROE) | | | 4.26% | -2.52% | 6.93% | 58.39% | 12.82% | |
| Return On Invested Capital (ROIC) | | | 10.63% | 6.17% | 10.70% | 44.28% | 13.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.63% | 6.17% | 10.70% | 44.28% | 13.96% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.70% | 6.19% | 10.75% | 44.68% | 14.06% | |