ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 761.52M | 778.91M | 972.42M | 1.88B | 1.26B | |
Marketable Securities | | | N/A | 1.36B | 2.49B | 10.25B | 6.21B | |
Receivables | | | 1.10B | 864.02M | 867.97M | 807.25M | 570.46M | |
Inventories | | | 392.63M | 357.18M | 322.14M | 352.15M | 210.88M | |
Other Current Assets | | | 1.04B | 325.18M | 723.07M | 3.47B | 1.59B | |
Total Current Assets | | | 3.28B | 3.66B | 5.36B | 16.76B | 9.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.35B | 3.30B | 3.06B | 3.10B | 3.04B | |
Investments And Advances | | | 139.23M | 219.92M | 398.65M | 2.33B | 1.04B | |
Goodwill | | | N/A | 226.18M | 226.19M | 230.92M | 208.91M | |
Intangibles | | | 326.91M | 96.23M | 86.48M | 85.29M | 78.76M | |
Other Non-Current Assets | | | 256.85M | 301.56M | 356.25M | 1.82B | 597.91M | |
Total Non-Current Assets | | | 4.15B | 4.21B | 4.20B | 7.57B | 4.97B | |
|
TOTAL ASSETS | | | 7.43B | 7.88B | 9.56B | 24.33B | 14.81B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 298.17M | 207.25M | 265.36M | 177.49M | 269.69M | |
Accrued Expenses | | | 5.84M | 105.89M | 101.76M | 103.76M | 91.32M | |
Accounts Payable | | | 662.26M | 548.45M | 471.57M | 507.22M | 383.29M | |
Other Current Liabilities | | | 1.57B | 2.19B | 3.69B | 15.10B | 8.93B | |
Total Current Liabilities | | | 2.53B | 3.05B | 4.53B | 15.88B | 9.68B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.52B | 1.44B | 1.50B | 1.71B | 1.59B | |
Deferred Taxes/Income | | | 193.80M | 164.68M | 198.77M | 527.14M | 274.45M | |
Other Non-Current Liabilities | | | 534.86M | 707.89M | 850.69M | 3.76B | 1.51B | |
Total Non-Current Liabilities | | | 2.60B | 2.65B | 2.86B | 6.73B | 3.74B | |
|
TOTAL LIABILITIES | | | 5.13B | 5.70B | 7.39B | 22.61B | 13.42B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.67B | 1.64B | 1.55B | 569.65M | 929.17M | |
Additional Paid In Capital | | | 455.24M | 455.24M | 455.24M | 455.24M | 455.24M | |
Minority Interest | | | 351.12M | 335.89M | 312.30M | 728.28M | 367.41M | |
Common Shares | | | 168.72M | 168.72M | 168.72M | 168.72M | 168.72M | |
Other Shareholders' Equity | | | 2.33M | -11.50M | -4.29M | -37.23M | -58.02M | |
Shares Outstanding | | | 65.91M | 65.91M | 65.91M | 65.91M | 65.91M | |
Tangible Book Value per Share | | | 29.95 | 28.16 | 28.13 | 21.27 | 16.74 | |
Total Shareholders' Equity | | | 2.30B | 2.18B | 2.17B | 1.72B | 1.39B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.43B | 7.88B | 9.56B | 24.33B | 14.81B | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.66 | 0.69 | 0.99 | 1.14 | |
Current Ratio | | | 1.30 | 1.20 | 1.18 | 1.06 | 1.02 | |
Return On Assets (ROA) | | | 2.14% | 2.32% | 10.93% | -1.20% | 1.34% | |
Return On Equity (ROE) | | | 6.93% | 8.40% | 48.23% | -17.00% | 14.29% | |
Return On Invested Capital (ROIC) | | | 4.46% | 4.50% | 3.38% | N/A | 2.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.28% | 8.08% | 10.87% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.73% | 9.19% | 13.59% | N/A | N/A | |