| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 305.17M | 518.04M | 778.91M | 972.42M | 1.88B | |
| Marketable Securities | | | N/A | 512.03M | 1.36B | 2.49B | 10.25B | |
| Receivables | | | 1.15B | 830.15M | 864.02M | 867.97M | 807.25M | |
| Inventories | | | 432.67M | 398.39M | 357.18M | 322.14M | 352.15M | |
| Other Current Assets | | | 425.22M | 106.43M | 325.18M | 723.07M | 3.47B | |
| Total Current Assets | | | 2.31B | 2.37B | 3.66B | 5.36B | 16.76B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.66B | 3.53B | 3.30B | 3.06B | 3.10B | |
| Investments And Advances | | | 156.39M | 184.47M | 219.92M | 398.65M | 2.33B | |
| Goodwill | | | N/A | 240.55M | 226.18M | 226.19M | 230.92M | |
| Intangibles | | | 366.34M | 119.42M | 96.23M | 86.48M | 85.29M | |
| Other Non-Current Assets | | | 149.01M | 111.43M | 301.56M | 356.25M | 1.82B | |
| Total Non-Current Assets | | | 4.44B | 4.27B | 4.21B | 4.20B | 7.57B | |
| |
| TOTAL ASSETS | | | 6.75B | 6.63B | 7.88B | 9.56B | 24.33B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 266.10M | 163.58M | 207.25M | 265.36M | 177.49M | |
| Accrued Expenses | | | 5.44M | 101.77M | 105.89M | 101.76M | 103.76M | |
| Accounts Payable | | | 573.01M | 562.74M | 548.45M | 471.57M | 507.22M | |
| Other Current Liabilities | | | 1.04B | 1.11B | 2.19B | 3.69B | 15.10B | |
| Total Current Liabilities | | | 1.88B | 1.94B | 3.05B | 4.53B | 15.88B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.61B | 1.46B | 1.44B | 1.50B | 1.71B | |
| Deferred Taxes/Income | | | 143.23M | 140.88M | 164.68M | 198.77M | 527.14M | |
| Other Non-Current Liabilities | | | 475.49M | 472.04M | 707.89M | 850.69M | 3.76B | |
| Total Non-Current Liabilities | | | 2.57B | 2.44B | 2.65B | 2.86B | 6.73B | |
| |
| TOTAL LIABILITIES | | | 4.46B | 4.38B | 5.70B | 7.39B | 22.61B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.70B | 1.68B | 1.64B | 1.55B | 569.65M | |
| Additional Paid In Capital | | | 455.24M | 455.24M | 455.24M | 455.24M | 455.24M | |
| Minority Interest | | | 344.25M | 358.89M | 335.89M | 312.30M | 728.28M | |
| Common Shares | | | 168.72M | 168.72M | 168.72M | 168.72M | 168.72M | |
| Other Shareholders' Equity | | | -35.33M | -21.24M | -11.50M | -4.29M | -37.23M | |
| Shares Outstanding | | | 65.91M | 65.91M | 65.91M | 65.91M | 65.91M | |
| Tangible Book Value per Share | | | 29.19 | 28.77 | 28.16 | 28.13 | 21.27 | |
| Total Shareholders' Equity | | | 2.29B | 2.26B | 2.18B | 2.17B | 1.72B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.75B | 6.63B | 7.88B | 9.56B | 24.33B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.65 | 0.66 | 0.69 | 0.99 | |
| Current Ratio | | | 1.23 | 1.22 | 1.20 | 1.18 | 1.06 | |
| Return On Assets (ROA) | | | 1.63% | 1.88% | 2.32% | 10.93% | -1.20% | |
| Return On Equity (ROE) | | | 4.79% | 5.52% | 8.40% | 48.23% | -17.00% | |
| Return On Invested Capital (ROIC) | | | 3.07% | 4.24% | 4.40% | 3.31% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.28% | 5.44% | 7.90% | 10.63% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.56% | 6.03% | 8.98% | 13.29% | N/A | |