ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 394.20M | 520.20M | 246.40M | 255.10M | 145.30M | |
Marketable Securities | | | 186.10M | 225.50M | 183.10M | 179.40M | 29.30M | |
Receivables | | | 710.20M | 603.70M | 457.30M | 339.30M | 296.00M | |
Inventories | | | 700.60M | 673.40M | 560.70M | 423.20M | 203.50M | |
Other Current Assets | | | 180.80M | 281.40M | 204.90M | 242.80M | 154.80M | |
Total Current Assets | | | 2.17B | 2.30B | 1.65B | 1.44B | 828.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.63B | 1.63B | 1.14B | 875.20M | 388.50M | |
Investments And Advances | | | 168.60M | 128.70M | 46.00M | 73.60M | 8.70M | |
Goodwill | | | N/A | 8.60M | 7.00M | 5.50M | N/A | |
Intangibles | | | 343.90M | 237.00M | 136.90M | 128.60M | 77.50M | |
Other Non-Current Assets | | | 26.40M | 30.90M | 38.30M | 28.00M | 20.80M | |
Total Non-Current Assets | | | 2.18B | 2.04B | 1.38B | 1.12B | 498.30M | |
|
TOTAL ASSETS | | | 4.36B | 4.35B | 3.03B | 2.56B | 1.33B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 446.00M | 429.30M | 366.10M | 201.30M | 143.10M | |
Accrued Expenses | | | 176.90M | 166.30M | 109.80M | 80.50M | 50.20M | |
Accounts Payable | | | 665.40M | 674.60M | 588.00M | 372.20M | 250.00M | |
Other Current Liabilities | | | 769.90M | 734.30M | 435.70M | 370.80M | 271.30M | |
Total Current Liabilities | | | 2.06B | 2.00B | 1.50B | 1.02B | 714.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 939.80M | 730.80M | 475.30M | 408.60M | 230.90M | |
Deferred Taxes/Income | | | 141.10M | 141.00M | 116.10M | 137.80M | 15.10M | |
Other Non-Current Liabilities | | | 322.00M | 352.80M | 224.60M | 252.80M | 159.40M | |
Total Non-Current Liabilities | | | 1.43B | 1.27B | 817.40M | 814.40M | 422.30M | |
|
TOTAL LIABILITIES | | | 3.49B | 3.28B | 2.32B | 1.84B | 1.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 837.80M | 1.04B | 661.50M | 699.80M | 181.90M | |
Minority Interest | | | 30.60M | 50.30M | 1.40M | 15.20M | 16.90M | |
Common Shares | | | 21.30M | 21.00M | 20.60M | 20.60M | 15.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 5.20M | 9.10M | 30.50M | 800.00K | -6.60M | |
Shares Outstanding | | | 21.35M | 21.06M | 20.63M | 20.63M | 15.94M | |
Tangible Book Value per Share | | | 24.38 | 39.11 | 27.57 | 28.46 | 7.07 | |
Total Shareholders' Equity | | | 864.30M | 1.07B | 712.60M | 721.20M | 190.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.36B | 4.35B | 3.03B | 2.56B | 1.33B | |
|
Statistics | |
---|
Debt/Equity | | | 1.09 | 0.68 | 0.67 | 0.57 | 1.21 | |
Current Ratio | | | 1.06 | 1.15 | 1.10 | 1.40 | 1.16 | |
Return On Assets (ROA) | | | -0.82% | 9.13% | -0.22% | 17.54% | 2.04% | |
Return On Equity (ROE) | | | -4.13% | 37.14% | -0.94% | 62.26% | 14.24% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |