ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 358.10M | N/A | N/A | N/A | |
Cash Equivalents | | | 431.40M | 45.00M | 520.20M | 246.40M | 255.10M | |
Marketable Securities | | | 127.00M | 115.90M | 225.50M | 183.10M | 179.40M | |
Receivables | | | 990.00M | 772.40M | 603.70M | 457.30M | 339.30M | |
Inventories | | | 1.03B | 698.50M | 673.40M | 560.70M | 423.20M | |
Other Current Assets | | | 248.80M | 234.50M | 281.40M | 204.90M | 242.80M | |
Total Current Assets | | | 2.83B | 2.22B | 2.30B | 1.65B | 1.44B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.81B | 1.64B | 1.63B | 1.14B | 875.20M | |
Investments And Advances | | | 162.60M | 118.50M | 128.70M | 46.00M | 73.60M | |
Goodwill | | | 96.20M | 90.70M | 8.60M | 7.00M | 5.50M | |
Intangibles | | | 270.00M | 236.80M | 237.00M | 136.90M | 128.60M | |
Other Non-Current Assets | | | 63.60M | 49.20M | 30.90M | 38.30M | 28.00M | |
Total Non-Current Assets | | | 2.45B | 2.15B | 2.04B | 1.38B | 1.12B | |
|
TOTAL ASSETS | | | 5.27B | 4.37B | 4.35B | 3.03B | 2.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 712.90M | 981.00M | 429.30M | 366.10M | 201.30M | |
Accrued Expenses | | | 190.10M | 177.90M | 166.30M | 109.80M | 80.50M | |
Accounts Payable | | | 856.20M | 722.00M | 674.60M | 588.00M | 372.20M | |
Other Current Liabilities | | | 955.10M | 747.30M | 734.30M | 435.70M | 370.80M | |
Total Current Liabilities | | | 2.71B | 2.63B | 2.00B | 1.50B | 1.02B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.13B | 643.70M | 730.80M | 475.30M | 408.60M | |
Deferred Taxes/Income | | | 67.70M | 54.00M | 141.00M | 116.10M | 137.80M | |
Other Non-Current Liabilities | | | 420.10M | 372.80M | 352.80M | 224.60M | 252.80M | |
Total Non-Current Liabilities | | | 1.61B | 1.06B | 1.27B | 817.40M | 814.40M | |
|
TOTAL LIABILITIES | | | 4.32B | 3.69B | 3.28B | 2.32B | 1.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 915.00M | 625.60M | 1.04B | 661.50M | 699.80M | |
Minority Interest | | | -7.70M | -7.30M | 50.30M | 1.40M | 15.20M | |
Common Shares | | | 21.30M | 21.30M | 21.00M | 20.60M | 20.60M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 17.50M | 32.10M | 9.10M | 30.50M | 800.00K | |
Shares Outstanding | | | 21.35M | 21.35M | 21.06M | 20.63M | 20.63M | |
Tangible Book Value per Share | | | 27.52 | 16.46 | 39.11 | 27.57 | 28.46 | |
Total Shareholders' Equity | | | 953.80M | 679.00M | 1.07B | 712.60M | 721.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.27B | 4.37B | 4.35B | 3.03B | 2.56B | |
|
Statistics | |
---|
Debt/Equity | | | 1.18 | 0.95 | 0.68 | 0.67 | 0.57 | |
Current Ratio | | | 1.04 | 0.85 | 1.15 | 1.10 | 1.40 | |
Return On Assets (ROA) | | | 0.73% | -9.30% | 9.13% | -0.22% | 17.54% | |
Return On Equity (ROE) | | | 4.04% | -59.84% | 37.14% | -0.94% | 62.26% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |