ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.17M | 4.84M | 3.59M | 2.08M | 2.74M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.78M | 679.50K | 188.90K | 136.90K | 1.23M | |
Other Current Assets | | | 388.80K | 575.10K | 90.40K | 111.90K | 115.50K | |
Total Current Assets | | | 7.34M | 6.10M | 3.87M | 2.33M | 4.09M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.17M | 245.00K | 344.60K | 261.70K | 678.80K | |
Investments And Advances | | | 250.20K | 273.80K | 496.60K | 494.00K | 370.00K | |
Other Non-Current Assets | | | 241.60K | N/A | N/A | 0.00 | 45.00K | |
Total Non-Current Assets | | | 1.67M | 518.80K | 841.10K | 755.60K | 1.09M | |
|
TOTAL ASSETS | | | 9.00M | 6.62M | 4.71M | 3.09M | 5.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 60.00K | 0.00 | 0.00 | |
Accrued Expenses | | | 270.50K | 134.80K | 152.40K | N/A | N/A | |
Accounts Payable | | | 715.40K | 440.70K | 434.50K | 361.20K | 1.01M | |
Other Current Liabilities | | | 4.46M | 3.15M | 0.00 | 519.70K | 216.10K | |
Total Current Liabilities | | | 5.44M | 3.73M | 646.80K | 881.00K | 1.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 5.44M | 3.73M | 646.80K | 881.00K | 1.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -59.97M | -60.19M | -58.84M | -57.10M | -55.39M | |
Additional Paid In Capital | | | 9.14M | 9.09M | 9.09M | 8.99M | 9.00M | |
Common Shares | | | 54.16M | 53.89M | 53.83M | 50.38M | 50.29M | |
Other Shareholders' Equity | | | 238.20K | 82.90K | -18.30K | -74.00K | 61.30K | |
Shares Outstanding | | | 105.15M | 103.81M | 103.47M | 81.44M | 80.66M | |
Tangible Book Value per Share | | | 0.03 | 0.03 | 0.04 | 0.03 | 0.05 | |
Total Shareholders' Equity | | | 3.56M | 2.89M | 4.06M | 2.21M | 3.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.00M | 6.62M | 4.71M | 3.09M | 5.19M | |
|
Statistics | |
---|
Current Ratio | | | 1.35 | 1.63 | 5.98 | 2.65 | 3.35 | |
Return On Assets (ROA) | | | -16.35% | -24.08% | -41.74% | -59.18% | -37.12% | |
Return On Equity (ROE) | | | -41.33% | -55.19% | -48.38% | -82.81% | -48.58% | |