FRA:MULT - CH1398992755 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 24.89M | 20.23M | 16.44M | 11.99M | -3.50M | |||
Depreciation Amortization | 12.27M | 12.47M | 15.02M | 17.52M | 17.24M | |||
Change In Working Capital | 186.36M | 62.60M | 241.72M | 47.67M | -42.17M | |||
Interest Paid | 44.43M | 42.48M | 20.07M | 14.92M | 20.16M | |||
Taxes Paid | 1.87M | 1.77M | 1.91M | 3.64M | 2.43M | |||
Other non cash items | -124.61M | -120.17M | -115.40M | -111.31M | -45.28M | |||
OPERATING CASH FLOW | 98.91M | -24.86M | 157.78M | -34.35M | -73.72M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -12.44M | -12.73M | -10.82M | -10.90M | -11.54M | |||
Other Investing Activity | N/A | -8.74M | -1.02M | 1.00K | -2.13M | |||
INVESTING CASH FLOW | -34.54M | -21.47M | -11.84M | -10.90M | -13.68M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 48.19M | 23.29M | -2.22M | -97.02M | -39.60M | |||
Stock Issued/Repurchased | N/A | -928.00K | N/A | N/A | N/A | |||
Dividend Paid | N/A | -4.12M | -2.59M | 0.00 | N/A | |||
Other Financing Activity | -6.24M | -6.09M | -10.59M | -3.67M | 192.10M | |||
FINANCING CASH FLOW | 36.27M | 12.15M | -15.40M | -100.69M | 152.50M | |||
Exchange Rate Effect | 284.12M | 283.71M | 153.32M | 301.59M | 236.56M | |||
CHANGE IN CASH | 384.75M | 249.54M | 283.87M | 155.66M | 301.67M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 98.91M | -24.86M | 157.78M | -34.35M | -73.72M | |||
Capital Expenditure | -12.44M | -12.73M | -10.82M | -10.90M | -11.54M | |||
FREE CASH FLOW | 86.47M | -37.58M | 146.95M | -45.25M | -85.26M |
All data in EUR