| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.40M | 10.32M | 155.27M | 54.10M | 4.50M | |
| Receivables | | | 0.00 | 124.30K | 671.80K | N/A | 7.60M | |
| Inventories | | | 38.28M | 37.50M | 16.81M | N/A | 100.00K | |
| Other Current Assets | | | 13.21M | 15.23M | 25.38M | 32.30M | 1.80M | |
| Total Current Assets | | | 52.90M | 63.17M | 198.13M | 86.30M | 14.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 35.56M | 85.22M | 87.28M | 19.40M | 800.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | 0.00 | 28.85M | 92.80M | 7.70M | |
| Intangibles | | | 13.30M | 27.06M | 104.24M | 93.90M | 3.60M | |
| Other Non-Current Assets | | | 48.33M | 3.18M | 960.50K | 8.80M | 800.00K | |
| Total Non-Current Assets | | | 97.19M | 115.46M | 223.58M | 216.30M | 12.80M | |
| |
| TOTAL ASSETS | | | 150.09M | 178.63M | 421.71M | 302.60M | 26.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.93M | 5.40M | 7.46M | 3.90M | 1.30M | |
| Accrued Expenses | | | 47.29M | 54.01M | 43.34M | 8.60M | 4.70M | |
| Accounts Payable | | | 49.96M | 41.34M | 13.18M | 6.40M | 7.20M | |
| Other Current Liabilities | | | 99.79M | 82.42M | 75.64M | 103.40M | 1.80M | |
| Total Current Liabilities | | | 208.97M | 183.17M | 139.61M | 122.20M | 15.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 5.20M | 8.60M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 3.89M | 14.90M | N/A | |
| Other Non-Current Liabilities | | | 10.66M | 12.00M | 5.39M | 3.40M | 700.00K | |
| Total Non-Current Liabilities | | | 14.08M | 24.02M | 73.14M | 121.70M | 9.00M | |
| |
| TOTAL LIABILITIES | | | 223.04M | 207.19M | 212.75M | 243.90M | 24.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.48B | -2.32B | -1.86B | -889.90M | -184.70M | |
| Additional Paid In Capital | | | 2.41B | 2.29B | 2.07B | 947.80M | 189.70M | |
| Minority Interest | | | 3.41M | 12.01M | 63.86M | 98.30M | -300.00K | |
| Common Shares | | | 1.40K | 4.90K | 4.50K | 800.00K | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -2.30M | |
| Shares Outstanding | | | 10.20K | 0.00 | 0.00 | 3.70M | 0.00 | |
| Tangible Book Value per Share | | | -8.45K | -5.56M | 116.72K | -34.59 | -383.94 | |
| Total Shareholders' Equity | | | -72.95M | -28.56M | 208.95M | 58.70M | 2.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 150.09M | 178.63M | 421.71M | 302.60M | 26.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.09 | 3.19 | |
| Current Ratio | | | 0.25 | 0.34 | 1.42 | 0.71 | 0.93 | |
| Return On Assets (ROA) | | | -292.56% | -263.65% | -228.81% | -257.78% | -22.16% | |
| Return On Equity (ROE) | | | N/A | N/A | -461.78% | -1328.88% | -220.00% | |