FRA:MUB • DE0006627201
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 12.00M | 48.41M | -3.02M | 58.93M | 34.66M | |||
| Depreciation Amortization | 31.00M | 28.30M | 25.33M | 16.25M | 14.49M | |||
| Income Taxes - Deferred | N/A | 509.00K | -7.29M | -3.48M | -2.59M | |||
| Change In Working Capital | 1.66M | -45.52M | 20.34M | -12.48M | 21.91M | |||
| Interest Paid | 260.00K | 198.00K | 174.00K | N/A | N/A | |||
| Taxes Paid | -14.00M | -16.94M | -17.96M | -18.31M | -11.05M | |||
| Other non cash items | 22.00M | 7.06M | 4.32M | -52.00K | -516.00K | |||
| OPERATING CASH FLOW | 56.00M | 38.76M | 39.68M | 59.18M | 67.94M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -27.00M | -56.86M | -37.03M | -46.08M | -23.11M | |||
| Other Investing Activity | 7.33M | 2.76M | 646.00K | 445.00K | 1.34M | |||
| INVESTING CASH FLOW | -19.00M | -54.10M | -36.38M | -45.63M | -21.77M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
| Stock Issued/Repurchased | N/A | 0.00 | -2.61M | -1.92M | -1.12M | |||
| Dividend Paid | -14.00M | -14.19M | -21.31M | -21.39M | -21.42M | |||
| Other Financing Activity | -260.00K | 452.00K | 324.00K | 1.18M | 418.00K | |||
| FINANCING CASH FLOW | -14.00M | -13.74M | -23.60M | -22.13M | -22.13M | |||
| Exchange Rate Effect | -80.00K | -679.00K | 197.00K | 1.24M | -749.00K | |||
| CHANGE IN CASH | 22.92M | -29.77M | -20.10M | -7.35M | 23.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 56.00M | 38.76M | 39.68M | 59.18M | 67.94M | |||
| Capital Expenditure | -27.00M | -56.86M | -37.03M | -46.08M | -23.11M | |||
| FREE CASH FLOW | 29.00M | -18.11M | 2.65M | 13.10M | 44.84M | |||
All data in EUR