NYSE:MTX • US6031581068
| TTM (2025-9-28) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.20M | 170.90M | 88.30M | 126.30M | 168.50M | |||
| Depreciation Amortization | 92.20M | 94.90M | 95.00M | 94.20M | 94.60M | |||
| Income Taxes - Deferred | N/A | -7.60M | -34.80M | -17.20M | 2.10M | |||
| Change In Working Capital | -87.30M | -62.50M | -18.90M | -137.70M | -66.70M | |||
| Interest Paid | 58.20M | 63.20M | 64.10M | 48.60M | 42.10M | |||
| Taxes Paid | 74.20M | 70.80M | 53.80M | 44.00M | 42.50M | |||
| Other non cash items | 200.30M | 40.70M | 104.00M | 40.10M | 33.90M | |||
| OPERATING CASH FLOW | 199.80M | 236.40M | 233.60M | 105.70M | 232.40M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -102.80M | -89.50M | -93.50M | -82.30M | -280.40M | |||
| Other Investing Activity | -9.40M | -5.00M | 1.80M | -19.30M | 1.80M | |||
| INVESTING CASH FLOW | -112.20M | -94.50M | -91.70M | -101.60M | -278.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.20M | -38.80M | -49.30M | 37.00M | 78.80M | |||
| Stock Issued/Repurchased | -51.30M | -47.90M | -9.10M | -50.30M | -61.90M | |||
| Dividend Paid | -13.90M | -13.20M | -8.10M | -6.50M | -6.80M | |||
| Other Financing Activity | -14.30M | -10.50M | -5.20M | -14.30M | -4.50M | |||
| FINANCING CASH FLOW | -80.70M | -110.40M | -71.70M | -34.10M | 5.60M | |||
| Exchange Rate Effect | -4.40M | -15.60M | -200.00K | -22.30M | -27.60M | |||
| CHANGE IN CASH | 2.50M | 15.90M | 70.00M | -52.30M | -68.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 199.80M | 236.40M | 233.60M | 105.70M | 232.40M | |||
| Capital Expenditure | -102.80M | -89.50M | -93.50M | -82.30M | -280.40M | |||
| FREE CASH FLOW | 97.00M | 146.90M | 140.10M | 23.40M | -48.00M | |||
All data in USD