ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 52.57M | 55.86M | 184.22M | |
Cash Equivalents | | | 53.72M | 8.82M | 1.59M | 4.84M | 10.08M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 487.66M | 505.62M | 657.73M | 498.72M | 339.78M | |
Inventories | | | 760.71M | 871.58M | 881.57M | 717.98M | 532.28M | |
Other Current Assets | | | 100.29M | 86.94M | 102.51M | 89.98M | 78.47M | |
Total Current Assets | | | 1.40B | 1.51B | 1.70B | 1.37B | 1.14B | |
|
Non-Current Assets | |
---|
PPE Net | | | 416.45M | 409.79M | 323.89M | 275.66M | 239.68M | |
Investments And Advances | | | 23.36M | 23.94M | 20.72M | 19.16M | 18.82M | |
Goodwill | | | 10.28M | 10.34M | 5.88M | 3.22M | 566.00K | |
Intangibles | | | 106.06M | 104.12M | 88.51M | 69.67M | 62.11M | |
Other Non-Current Assets | | | 33.34M | 38.39M | 29.73M | 25.72M | 35.07M | |
Total Non-Current Assets | | | 590.88M | 588.20M | 469.31M | 395.77M | 360.71M | |
|
TOTAL ASSETS | | | 1.99B | 2.09B | 2.17B | 1.76B | 1.51B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 12.36M | 4.18M | 64.86M | 44.64M | 1.85M | |
Current Portion Of LT Debt. | | | 243.84M | 264.98M | 239.95M | 100.63M | 49.46M | |
Accrued Expenses | | | N/A | 140.48M | 139.40M | 103.45M | 94.30M | |
Accounts Payable | | | 327.38M | 318.86M | 467.63M | 420.34M | 312.59M | |
Other Current Liabilities | | | 273.02M | 155.97M | 131.24M | 103.20M | 96.76M | |
Total Current Liabilities | | | 856.60M | 884.48M | 1.04B | 772.26M | 554.96M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 125.13M | 156.17M | 165.48M | 152.57M | 142.43M | |
Deferred Taxes/Income | | | 5.20M | 6.59M | 4.86M | 4.09M | 7.61M | |
Other Non-Current Liabilities | | | 70.88M | 71.93M | 56.69M | 42.65M | 49.29M | |
Total Non-Current Liabilities | | | 201.33M | 234.82M | 227.45M | 200.06M | 200.35M | |
|
TOTAL LIABILITIES | | | 1.06B | 1.12B | 1.27B | 972.33M | 755.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 873.39M | 913.68M | 832.87M | 728.87M | 688.48M | |
Additional Paid In Capital | | | 46.10M | 46.10M | 46.10M | 46.10M | 46.10M | |
Minority Interest | | | 114.00K | 132.00K | 427.00K | 759.00K | 1.02M | |
Common Shares | | | 39.67M | 39.67M | 39.67M | 39.67M | 39.67M | |
Treasury Stock | | | -23.84M | -23.80M | -23.88M | -23.82M | -24.00M | |
Other Shareholders' Equity | | | N/A | N/A | 1.00K | 0.00 | N/A | |
Shares Outstanding | | | 38.27M | 38.27M | 38.27M | 38.27M | 38.27M | |
Tangible Book Value per Share | | | 21.40 | 22.50 | 20.92 | 18.76 | 17.97 | |
Total Shareholders' Equity | | | 935.32M | 975.64M | 894.75M | 790.82M | 750.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.99B | 2.09B | 2.17B | 1.76B | 1.51B | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.16 | 0.26 | 0.25 | 0.19 | |
Current Ratio | | | 1.64 | 1.70 | 1.63 | 1.77 | 2.06 | |
Return On Assets (ROA) | | | 3.65% | 5.82% | 6.62% | 3.10% | 5.76% | |
Return On Equity (ROE) | | | 7.78% | 12.49% | 16.03% | 6.92% | 11.56% | |
Return On Invested Capital (ROIC) | | | 8.56% | 11.69% | 13.01% | 5.93% | 9.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.98% | 11.77% | 13.02% | 5.96% | 9.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.04% | 13.01% | 14.15% | 6.42% | 10.05% | |