ASSETS | |
---|
Current Assets | |
---|
Cash | | | 154.10K | 44.20K | 73.40K | 107.90K | 95.00K | |
Marketable Securities | | | 500.80K | 739.40K | 16.00K | 55.50K | 124.90K | |
Receivables | | | 92.20K | 31.50K | 37.40K | 99.00K | 211.40K | |
Other Current Assets | | | 294.20K | 87.90K | 53.90K | 436.30K | 53.30K | |
Total Current Assets | | | 1.04M | 903.10K | 180.60K | 698.70K | 484.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | 9.35M | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 1.04M | 903.10K | 180.60K | 698.70K | 484.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.70K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 148.20K | 319.10K | |
Accrued Expenses | | | 76.90K | 45.90K | 91.80K | N/A | N/A | |
Accounts Payable | | | 195.20K | 241.90K | 412.10K | 375.40K | 355.30K | |
Other Current Liabilities | | | 264.20K | 311.80K | 385.90K | 134.40K | 149.60K | |
Total Current Liabilities | | | 542.00K | 599.60K | 889.80K | 658.00K | 824.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 542.00K | 599.60K | 889.80K | 658.00K | 824.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.08M | -13.69M | -14.63M | -13.87M | -13.65M | |
Common Shares | | | 14.58M | 13.99M | 13.92M | 13.91M | 13.31M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 91.79M | 83.12M | 69.51M | 66.20M | 47.02M | |
Tangible Book Value per Share | | | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | |
Total Shareholders' Equity | | | 499.40K | 303.50K | -709.20K | 40.70K | -339.50K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.04M | 903.10K | 180.60K | 698.70K | 484.50K | |
|
Statistics | |
---|
Current Ratio | | | 1.92 | 1.51 | 0.20 | 1.06 | 0.59 | |
Return On Assets (ROA) | | | 35.00% | 61.77% | -536.32% | -214.67% | -612.36% | |
Return On Equity (ROE) | | | 72.99% | 183.79% | N/A | -3685.26% | N/A | |
Return On Invested Capital (ROIC) | | | 103.66% | 204.57% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12176.37% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12176.37% | N/A | N/A | N/A | N/A | |