|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | 154.10K | 44.20K | 73.40K | 107.90K | 95.00K |  | 
| Marketable Securities |  |  | 500.80K | 739.40K | 16.00K | 55.50K | 124.90K |  | 
| Receivables |  |  | 92.20K | 31.50K | 37.40K | 99.00K | 211.40K |  | 
| Other Current Assets |  |  | 294.20K | 87.90K | 53.90K | 436.30K | 53.30K |  | 
| Total Current Assets |  |  | 1.04M | 903.10K | 180.60K | 698.70K | 484.50K |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | N/A | N/A | N/A | N/A | 9.35M |  | 
| Total Non-Current Assets |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
|     | 
| TOTAL ASSETS |  |  | 1.04M | 903.10K | 180.60K | 698.70K | 484.50K |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 5.70K | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | N/A | N/A | N/A | 148.20K | 319.10K |  | 
| Accrued Expenses |  |  | 76.90K | 45.90K | 91.80K | N/A | N/A |  | 
| Accounts Payable |  |  | 195.20K | 241.90K | 412.10K | 375.40K | 355.30K |  | 
| Other Current Liabilities |  |  | 264.20K | 311.80K | 385.90K | 134.40K | 149.60K |  | 
| Total Current Liabilities |  |  | 542.00K | 599.60K | 889.80K | 658.00K | 824.00K |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Other Non-Current Liabilities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Non-Current Liabilities |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
|     | 
| TOTAL LIABILITIES |  |  | 542.00K | 599.60K | 889.80K | 658.00K | 824.00K |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -14.08M | -13.69M | -14.63M | -13.87M | -13.65M |  | 
| Common Shares |  |  | 14.58M | 13.99M | 13.92M | 13.91M | 13.31M |  | 
| Other Shareholders' Equity |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Shares Outstanding |  |  | 91.79M | 83.12M | 69.51M | 66.20M | 47.02M |  | 
| Tangible Book Value per Share |  |  | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 |  | 
| Total Shareholders' Equity |  |  | 499.40K | 303.50K | -709.20K | 40.70K | -339.50K |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 1.04M | 903.10K | 180.60K | 698.70K | 484.50K |  | 
|     | 
|  Statistics |  | 
|---|
| Current Ratio |  |  | 1.92 | 1.51 | 0.20 | 1.06 | 0.59 |  | 
| Return On Assets (ROA) |  |  | 35.00% | 61.77% | -536.32% | -214.67% | -612.36% |  | 
| Return On Equity (ROE) |  |  | 72.99% | 183.79% | N/A | -3685.26% | N/A |  | 
| Return On Invested Capital (ROIC) |  |  | 103.66% | 204.57% | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 12176.37% | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 12176.37% | N/A | N/A | N/A | N/A |  |