| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 192.31M | 224.64M | 115.61M | 54.80M | 52.40M | |
| Receivables | | | 198.33M | 184.87M | 173.06M | 191.10M | 212.20M | |
| Inventories | | | 5.58M | 5.92M | 8.84M | 7.40M | 10.00M | |
| Other Current Assets | | | 14.20M | 4.35M | 4.08M | 8.80M | 12.90M | |
| Total Current Assets | | | 410.41M | 419.77M | 301.59M | 262.30M | 287.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 57.17M | 59.92M | 62.65M | 69.30M | 75.90M | |
| Goodwill | | | 28.98M | 29.05M | 29.02M | 29.10M | 42.10M | |
| Intangibles | | | 281.00K | 555.00K | 1.65M | 3.10M | 4.80M | |
| Other Non-Current Assets | | | 101.34M | 90.96M | 56.44M | 36.70M | 30.50M | |
| Total Non-Current Assets | | | 187.77M | 180.48M | 149.76M | 138.20M | 153.40M | |
| |
| TOTAL ASSETS | | | 598.19M | 600.26M | 451.35M | 400.50M | 440.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 27.70M | 32.33M | 28.18M | 25.70M | 37.80M | |
| Accounts Payable | | | 98.20M | 80.45M | 65.63M | 76.40M | 74.90M | |
| Other Current Liabilities | | | 317.56M | 323.59M | 171.31M | 85.40M | 65.10M | |
| Total Current Liabilities | | | 443.45M | 436.38M | 265.12M | 187.50M | 177.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 10.00M | 15.00M | |
| Deferred Taxes/Income | | | 24.00K | 25.00K | 25.00K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 18.44M | 21.14M | 22.03M | 21.50M | 20.30M | |
| Total Non-Current Liabilities | | | 18.46M | 21.16M | 22.05M | 31.50M | 35.30M | |
| |
| TOTAL LIABILITIES | | | 461.92M | 457.54M | 287.17M | 219.00M | 213.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 816.00K | 4.48M | 33.94M | 58.90M | 111.30M | |
| Additional Paid In Capital | | | 145.10M | 149.97M | 145.58M | 140.80M | 139.90M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 281.00K | 279.00K | 279.00K | 300.00K | 300.00K | |
| Treasury Stock | | | 0.00 | -2.61M | -6.08M | -9.80M | -15.50M | |
| Other Shareholders' Equity | | | -9.93M | -9.40M | -9.54M | -8.80M | -8.20M | |
| Shares Outstanding | | | 28.07M | 27.61M | 27.31M | 27.00M | 26.80M | |
| Tangible Book Value per Share | | | 3.81 | 4.10 | 4.89 | 5.53 | 6.75 | |
| Total Shareholders' Equity | | | 136.27M | 142.72M | 164.18M | 181.50M | 227.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 598.19M | 600.26M | 451.35M | 400.50M | 440.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.06 | 0.07 | |
| Current Ratio | | | 0.93 | 0.96 | 1.14 | 1.40 | 1.62 | |
| Return On Assets (ROA) | | | -4.00% | -4.91% | -5.53% | -13.08% | -14.50% | |
| Return On Equity (ROE) | | | -17.54% | -20.64% | -15.21% | -28.87% | -28.06% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |