|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 224.64M | 115.61M | 54.80M | 52.40M | 83.90M |  | 
| Receivables |  |  | 184.87M | 173.06M | 191.10M | 212.20M | 195.80M |  | 
| Inventories |  |  | 5.92M | 8.84M | 7.40M | 10.00M | 7.30M |  | 
| Other Current Assets |  |  | 4.35M | 4.08M | 8.80M | 12.90M | 4.20M |  | 
| Total Current Assets |  |  | 419.77M | 301.59M | 262.30M | 287.40M | 291.20M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 59.92M | 62.65M | 69.30M | 75.90M | 91.80M |  | 
| Goodwill |  |  | 29.05M | 29.02M | 29.10M | 42.10M | 60.60M |  | 
| Intangibles |  |  | 555.00K | 1.65M | 3.10M | 4.80M | 6.60M |  | 
| Other Non-Current Assets |  |  | 90.96M | 56.44M | 36.70M | 30.50M | 17.30M |  | 
| Total Non-Current Assets |  |  | 180.48M | 149.76M | 138.20M | 153.40M | 176.40M |  | 
|     | 
| TOTAL ASSETS |  |  | 600.26M | 451.35M | 400.50M | 440.80M | 467.60M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Accrued Expenses |  |  | 32.33M | 28.18M | 25.70M | 37.80M | 38.70M |  | 
| Accounts Payable |  |  | 80.45M | 65.63M | 76.40M | 74.90M | 60.90M |  | 
| Other Current Liabilities |  |  | 323.59M | 171.31M | 85.40M | 65.10M | 53.80M |  | 
| Total Current Liabilities |  |  | 436.38M | 265.12M | 187.50M | 177.80M | 153.40M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 10.00M | 15.00M | 0.00 |  | 
| Deferred Taxes/Income |  |  | 25.00K | 25.00K | 0.00 | 0.00 | 0.00 |  | 
| Other Non-Current Liabilities |  |  | 21.14M | 22.03M | 21.50M | 20.30M | 28.60M |  | 
| Total Non-Current Liabilities |  |  | 21.16M | 22.05M | 31.50M | 35.30M | 28.60M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 457.54M | 287.17M | 219.00M | 213.10M | 182.00M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 4.48M | 33.94M | 58.90M | 111.30M | 175.20M |  | 
| Additional Paid In Capital |  |  | 149.97M | 145.58M | 140.80M | 139.90M | 137.60M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 279.00K | 279.00K | 300.00K | 300.00K | 300.00K |  | 
| Treasury Stock |  |  | -2.61M | -6.08M | -9.80M | -15.50M | -20.70M |  | 
| Other Shareholders' Equity |  |  | -9.40M | -9.54M | -8.80M | -8.20M | -6.70M |  | 
| Shares Outstanding |  |  | 27.61M | 27.31M | 27.00M | 26.80M | 26.50M |  | 
| Tangible Book Value per Share |  |  | 4.10 | 4.89 | 5.53 | 6.75 | 8.24 |  | 
| Total Shareholders' Equity |  |  | 142.72M | 164.18M | 181.50M | 227.70M | 285.50M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 600.26M | 451.35M | 400.50M | 440.80M | 467.60M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | 0.06 | 0.07 | N/A |  | 
| Current Ratio |  |  | 0.96 | 1.14 | 1.40 | 1.62 | 1.90 |  | 
| Return On Assets (ROA) |  |  | -4.91% | -5.53% | -13.08% | -14.50% | -6.67% |  | 
| Return On Equity (ROE) |  |  | -20.64% | -15.21% | -28.87% | -28.06% | -10.93% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | N/A | N/A |  |