ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 335.24M | 965.99M | 862.44M | 572.40M | 815.40M | |
Marketable Securities | | | 5.17M | 4.73M | 6.20M | 8.70M | 11.80M | |
Receivables | | | 342.30M | 324.96M | 298.65M | 191.90M | 188.50M | |
Other Current Assets | | | 87.20M | 102.07M | 104.02M | 109.30M | 202.60M | |
Total Current Assets | | | 769.91M | 1.40B | 1.27B | 882.40M | 1.22B | |
|
Non-Current Assets | |
---|
PPE Net | | | 153.84M | 244.61M | 290.19M | 269.80M | 163.30M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 2.35B | 2.31B | 2.34B | 2.35B | 2.41B | |
Intangibles | | | 207.85M | 215.45M | 305.75M | 357.70M | 771.70M | |
Other Non-Current Assets | | | 388.51M | 297.23M | 298.03M | 324.50M | 498.10M | |
Total Non-Current Assets | | | 3.10B | 3.07B | 3.24B | 3.30B | 3.85B | |
|
TOTAL ASSETS | | | 3.87B | 4.47B | 4.51B | 4.18B | 5.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 573.42M | N/A | N/A | 0.00 | 99.90M | |
Accrued Expenses | | | 351.37M | 276.15M | 273.08M | 251.90M | 735.60M | |
Accounts Payable | | | 18.54M | 18.26M | 13.19M | 13.70M | 37.90M | |
Other Current Liabilities | | | 161.87M | 255.05M | 245.50M | 290.70M | 294.90M | |
Total Current Liabilities | | | 1.11B | 549.46M | 531.77M | 556.40M | 1.17B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.86B | 3.85B | 3.84B | 3.84B | 3.83B | |
Deferred Taxes/Income | | | 12.74M | 11.77M | 26.30M | 32.60M | 130.30M | |
Other Non-Current Liabilities | | | 125.37M | 119.21M | 126.65M | 116.90M | 129.90M | |
Total Non-Current Liabilities | | | 2.99B | 3.98B | 4.00B | 3.99B | 4.10B | |
|
TOTAL LIABILITIES | | | 4.10B | 4.53B | 4.53B | 4.54B | 5.27B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.34B | -6.58B | -7.13B | -7.78B | -8.14B | |
Additional Paid In Capital | | | 8.72B | 8.76B | 8.53B | 8.27B | 8.16B | |
Minority Interest | | | 105.00K | 2.00K | 475.00K | 1.00M | 9.20M | |
Common Shares | | | 298.00K | 294.00K | 290.00K | 300.00K | 300.00K | |
Treasury Stock | | | -2.21B | -1.79B | -1.03B | -482.00M | N/A | |
Other Shareholders' Equity | | | -400.97M | -449.61M | -385.47M | -369.20M | -223.80M | |
Shares Outstanding | | | 241.78M | 251.46M | 268.89M | 279.60M | 283.50M | |
Tangible Book Value per Share | | | -11.52 | -10.30 | -9.92 | -10.97 | -11.95 | |
Total Shareholders' Equity | | | -230.88M | -63.66M | -19.55M | -359.90M | -203.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.87B | 4.47B | 4.51B | 4.18B | 5.06B | |
|
Statistics | |
---|
Debt/Equity | | | -12.37 | -60.46 | -196.55 | -10.66 | -18.79 | |
Current Ratio | | | 0.70 | 2.54 | 2.39 | 1.59 | 1.04 | |
Return On Assets (ROA) | | | 13.90% | 12.34% | 14.45% | 8.65% | 5.48% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 24.95% | 17.68% | 18.70% | 11.52% | 17.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 28.46% | 23.51% | 23.93% | 13.71% | 22.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 165.09% | 161.94% | 123.11% | N/A | |