| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.72M | 14.11M | 4.56M | 2.34M | 3.60M | |
| Receivables | | | 2.52M | 2.81M | 1.51M | 1.30M | 177.90K | |
| Other Current Assets | | | 723.00K | 734.00K | 3.51M | 2.88M | 233.40K | |
| Total Current Assets | | | 12.96M | 17.65M | 9.57M | 6.53M | 4.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 255.30M | 257.82M | 120.73M | 102.86M | 47.98M | |
| Investments And Advances | | | 314.00K | 450.00K | 595.00K | 1.34M | 1.52M | |
| Other Non-Current Assets | | | 105.00K | 105.00K | 0.00 | 1.89M | 0.00 | |
| Total Non-Current Assets | | | 255.72M | 258.38M | 121.32M | 106.09M | 49.49M | |
| |
| TOTAL ASSETS | | | 268.68M | 276.03M | 130.89M | 112.62M | 53.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 12.69M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 1.60M | 5.25M | 0.00 | 3.00K | |
| Accounts Payable | | | 1.16M | 5.08M | 1.22M | 1.03M | 1.00M | |
| Other Current Liabilities | | | 24.00K | 313.00K | 63.50K | 57.50K | 410.90K | |
| Total Current Liabilities | | | 13.88M | 6.99M | 6.54M | 1.09M | 1.42M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 13.03M | 5.34M | 10.51M | 3.52M | |
| Deferred Taxes/Income | | | 536.00K | 536.00K | 456.90K | 468.10K | 506.30K | |
| Other Non-Current Liabilities | | | 2.23M | 2.59M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 2.77M | 16.15M | 5.79M | 10.98M | 4.03M | |
| |
| TOTAL LIABILITIES | | | 16.65M | 23.14M | 12.33M | 12.07M | 5.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -55.82M | -50.44M | -43.13M | -33.35M | -22.64M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 12.05M | 6.90M | |
| Common Shares | | | 307.85M | 303.32M | 161.70M | 133.91M | 70.69M | |
| Shares Outstanding | | | 92.08M | 90.88M | 49.47M | 44.04M | 35.11M | |
| Tangible Book Value per Share | | | 2.74 | 2.78 | 2.40 | 2.28 | 1.37 | |
| Total Shareholders' Equity | | | 252.03M | 252.89M | 118.56M | 100.55M | 48.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 268.68M | 276.03M | 130.89M | 112.62M | 53.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.05 | 0.04 | 0.10 | 0.07 | |
| Current Ratio | | | 0.93 | 2.52 | 1.46 | 5.99 | 2.83 | |
| Return On Assets (ROA) | | | -2.04% | -2.11% | -8.35% | -9.26% | -8.27% | |
| Return On Equity (ROE) | | | -2.17% | -2.31% | -9.22% | -10.37% | -9.20% | |