NASDAQ:MSTR - Nasdaq - US5949724083 - Common Stock - Currency: USD
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 50.09M | 38.12M | 46.82M | 43.84M | 63.36M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 120.57M | 183.80M | 185.01M | 189.88M | 190.38M | |||
Other Current Assets | 42.80M | 30.40M | 36.06M | 30.85M | 14.23M | |||
Total Current Assets | 213.46M | 252.32M | 267.89M | 264.57M | 267.96M | |||
Non-Current Assets | ||||||||
PPE Net | 81.78M | 80.89M | 86.28M | 93.61M | 103.35M | |||
Intangibles | 64.36B | 23.91B | 3.63B | 1.84B | 2.85B | |||
Other Non-Current Assets | 115.38M | 1.60B | 781.87M | 212.07M | 335.60M | |||
Total Non-Current Assets | 64.56B | 25.59B | 4.49B | 2.15B | 3.29B | |||
TOTAL ASSETS | 64.77B | 25.84B | 4.76B | 2.41B | 3.56B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 349.00K | 517.00K | 483.00K | 454.00K | N/A | |||
Accrued Expenses | 55.75M | 74.30M | 62.00M | 66.60M | 65.25M | |||
Accounts Payable | 44.22M | 42.60M | 32.63M | 32.92M | 36.87M | |||
Other Current Liabilities | 214.25M | 237.97M | 228.16M | 217.43M | 209.86M | |||
Total Current Liabilities | 314.57M | 355.38M | 323.27M | 317.40M | 311.99M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 8.16B | 7.19B | 2.18B | 2.38B | 2.16B | |||
Deferred Taxes/Income | 5.87B | 407.00K | 357.00K | 198.00K | 109.00K | |||
Other Non-Current Liabilities | 60.09M | 66.75M | 91.82M | 97.23M | 110.92M | |||
Total Non-Current Liabilities | 14.09B | 7.26B | 2.27B | 2.48B | 2.27B | |||
TOTAL LIABILITIES | 14.40B | 7.61B | 2.60B | 2.79B | 2.58B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 16.32B | -2.17B | -999.23M | -1.43B | 41.44M | |||
Additional Paid In Capital | 31.16B | 20.41B | 3.96B | 1.84B | 1.73B | |||
Common Shares | 2.89B | 246.00K | 26.00K | 20.00K | 20.00K | |||
Treasury Stock | N/A | 0.00 | -782.10M | -782.10M | -782.10M | |||
Other Shareholders' Equity | -5.02M | -15.38M | -11.44M | -13.80M | -7.54M | |||
Shares Outstanding | 280.96M | 245.78M | 151.00M | 97.81M | 95.18M | |||
Tangible Book Value per Share | -60.10 | -23.11 | -9.68 | -22.73 | -19.66 | |||
Total Shareholders' Equity | 50.37B | 18.23B | 2.16B | -383.12M | 978.96M | |||
TOTAL LIABILITIES AND EQUITY | 64.77B | 25.84B | 4.76B | 2.41B | 3.56B | |||
Statistics | ||||||||
Debt/Equity | 0.16 | 0.39 | 1.01 | -6.21 | 2.20 | |||
Current Ratio | 0.68 | 0.71 | 0.83 | 0.83 | 0.86 | |||
Return On Assets (ROA) | 7.31% | -4.51% | 9.01% | -60.98% | -15.05% | |||
Return On Equity (ROE) | 9.40% | -6.40% | 19.82% | N/A | -54.70% | |||
Return On Invested Capital (ROIC) | 9.90% | N/A | 0.01% | 0.40% | 1.12% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.91% | N/A | 0.01% | 0.41% | 1.14% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13891.13% | N/A | 0.08% | 3.99% | 10.98% |
All data in USD , ROIC based on taxRate of 0.21