ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 921.60K | 706.60K | 3.48M | 2.86M | 2.61M | |
Receivables | | | 29.20K | 49.60K | 370.00K | 679.10K | 528.60K | |
Other Current Assets | | | 1.90K | 30.10K | 94.10K | 46.80K | 52.20K | |
Total Current Assets | | | 952.70K | 786.40K | 3.94M | 3.58M | 3.19M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 27.77M | 27.51M | 18.89M | |
Investments And Advances | | | 16.25M | 21.49M | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | 6.80K | 17.00K | |
Total Non-Current Assets | | | 16.25M | 21.49M | 27.77M | 27.51M | 18.91M | |
|
TOTAL ASSETS | | | 17.20M | 22.28M | 31.71M | 31.10M | 22.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 168.90K | 310.60K | 2.48M | 556.60K | 313.40K | |
Other Current Liabilities | | | 29.90K | 29.90K | 24.25M | 372.10K | 786.30K | |
Total Current Liabilities | | | 198.80K | 340.40K | 26.73M | 928.70K | 1.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 19.72M | 9.84M | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 14.40K | 19.75M | 9.88M | |
|
TOTAL LIABILITIES | | | 198.80K | 340.40K | 26.75M | 20.68M | 10.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.84M | -3.24M | -13.17M | -8.39M | -5.26M | |
Additional Paid In Capital | | | 848.70K | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | 0.00 | 14.50K | 33.90K | 35.10K | |
Common Shares | | | 19.40M | 19.40M | 19.39M | 19.33M | 19.37M | |
Other Shareholders' Equity | | | 588.80K | 5.78M | -1.26M | -525.00K | -3.00M | |
Shares Outstanding | | | 164.95M | 164.95M | 164.09M | 163.89M | 163.89M | |
Tangible Book Value per Share | | | 0.10 | 0.13 | 0.03 | 0.06 | 0.07 | |
Total Shareholders' Equity | | | 17.00M | 21.93M | 4.96M | 10.41M | 11.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.20M | 22.28M | 31.71M | 31.10M | 22.10M | |
|
Statistics | |
---|
Current Ratio | | | 4.79 | 2.31 | 0.15 | 3.86 | 2.90 | |
Return On Assets (ROA) | | | 14.23% | 36.28% | -31.18% | -11.59% | -9.75% | |
Return On Equity (ROE) | | | 14.39% | 36.84% | -199.41% | -34.62% | -19.38% | |