NYSE:MSI - US6200763075 - Common Stock
TTM (2025-6-28) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.12B | 1.58B | 1.71B | 1.37B | 1.25B | |||
Depreciation Amortization | 337.00M | 336.00M | 356.00M | 440.00M | 438.00M | |||
Income Taxes - Deferred | -28.00M | -215.00M | -32.00M | -334.00M | 34.00M | |||
Change In Working Capital | -79.00M | -156.00M | -244.00M | 5.00M | -34.00M | |||
Interest Paid | 281.00M | 253.00M | 234.00M | 226.00M | 207.00M | |||
Taxes Paid | 592.00M | 627.00M | 587.00M | 307.00M | 257.00M | |||
Other non cash items | 260.00M | 844.00M | 250.00M | 345.00M | 149.00M | |||
OPERATING CASH FLOW | 2.61B | 2.39B | 2.04B | 1.82B | 1.84B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -228.00M | -257.00M | -253.00M | -256.00M | -243.00M | |||
Other Investing Activity | -698.00M | -250.00M | -161.00M | -1.13B | -499.00M | |||
INVESTING CASH FLOW | -926.00M | -507.00M | -414.00M | -1.39B | -742.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.42B | -618.00M | -1.00M | 310.00M | 491.00M | |||
Stock Issued/Repurchased | -643.00M | -172.00M | -700.00M | -680.00M | -426.00M | |||
Dividend Paid | -692.00M | -654.00M | -589.00M | -530.00M | -482.00M | |||
Other Financing Activity | N/A | -4.00M | -5.00M | -6.00M | -12.00M | |||
FINANCING CASH FLOW | 73.00M | -1.45B | -1.29B | -906.00M | -429.00M | |||
Exchange Rate Effect | 66.00M | -39.00M | 45.00M | -79.00M | -46.00M | |||
CHANGE IN CASH | 1.82B | 397.00M | 380.00M | -549.00M | 620.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.61B | 2.39B | 2.04B | 1.82B | 1.84B | |||
Capital Expenditure | -228.00M | -257.00M | -253.00M | -256.00M | -243.00M | |||
FREE CASH FLOW | 2.38B | 2.13B | 1.79B | 1.57B | 1.59B |
All data in USD