USA - New York Stock Exchange - NYSE:MSI - US6200763075 - Common Stock
| TTM (2025-9-27) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.12B | 1.58B | 1.71B | 1.37B | 1.25B | |||
| Depreciation Amortization | 368.00M | 336.00M | 356.00M | 440.00M | 438.00M | |||
| Income Taxes - Deferred | 35.00M | -215.00M | -32.00M | -334.00M | 34.00M | |||
| Change In Working Capital | -150.00M | -156.00M | -244.00M | 5.00M | -34.00M | |||
| Interest Paid | 276.00M | 253.00M | 234.00M | 226.00M | 207.00M | |||
| Taxes Paid | 587.00M | 627.00M | 587.00M | 307.00M | 257.00M | |||
| Other non cash items | 276.00M | 844.00M | 250.00M | 345.00M | 149.00M | |||
| OPERATING CASH FLOW | 2.65B | 2.39B | 2.04B | 1.82B | 1.84B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -237.00M | -257.00M | -253.00M | -256.00M | -243.00M | |||
| Other Investing Activity | -4.84B | -250.00M | -161.00M | -1.13B | -499.00M | |||
| INVESTING CASH FLOW | -5.08B | -507.00M | -414.00M | -1.39B | -742.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.33B | -618.00M | -1.00M | 310.00M | 491.00M | |||
| Stock Issued/Repurchased | -717.00M | -172.00M | -700.00M | -680.00M | -426.00M | |||
| Dividend Paid | -710.00M | -654.00M | -589.00M | -530.00M | -482.00M | |||
| Other Financing Activity | N/A | -4.00M | -5.00M | -6.00M | -12.00M | |||
| FINANCING CASH FLOW | 1.90B | -1.45B | -1.29B | -906.00M | -429.00M | |||
| Exchange Rate Effect | 21.00M | -39.00M | 45.00M | -79.00M | -46.00M | |||
| CHANGE IN CASH | -510.00M | 397.00M | 380.00M | -549.00M | 620.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.65B | 2.39B | 2.04B | 1.82B | 1.84B | |||
| Capital Expenditure | -237.00M | -257.00M | -253.00M | -256.00M | -243.00M | |||
| FREE CASH FLOW | 2.41B | 2.13B | 1.79B | 1.57B | 1.59B | |||
All data in USD