NASDAQ:MSGM - US62011B2016 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -342.10K | -3.05M | -14.32M | -36.84M | -33.70M | |||
Depreciation Amortization | 2.24M | 2.59M | 2.12M | 2.06M | 1.79M | |||
Change In Working Capital | -61.20K | -71.50K | -3.58M | 1.62M | -2.01M | |||
Interest Paid | 31.50K | 34.10K | 415.10K | N/A | 804.68K | |||
Other non cash items | -3.52M | -2.31M | 2.14M | 13.64M | 12.98M | |||
OPERATING CASH FLOW | -1.69M | -2.84M | -13.65M | -19.52M | -20.94M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -25.00K | -789.20K | -290.00K | -750.00K | |||
Other Investing Activity | N/A | 1.21M | 5.00M | 0.00 | -13.63M | |||
INVESTING CASH FLOW | N/A | 1.18M | 4.21M | -290.00K | -14.39M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | 3.77M | -10.81M | |||
Stock Issued/Repurchased | N/A | 884.10K | 11.05M | 40.00K | 63.66M | |||
Other Financing Activity | -150.00K | -50.00K | -1.11M | -2.09M | -3.59M | |||
FINANCING CASH FLOW | 734.10K | 834.10K | 9.94M | 1.71M | 49.26M | |||
Exchange Rate Effect | -432.50K | 6.70K | 199.90K | 1.26M | -100.00K | |||
CHANGE IN CASH | -202.30K | -815.90K | 695.90K | -16.84M | 13.83M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.69M | -2.84M | -13.65M | -19.52M | -20.94M | |||
Capital Expenditure | N/A | -25.00K | -789.20K | -290.00K | -750.00K | |||
FREE CASH FLOW | -1.71M | -2.86M | -14.44M | -19.81M | -21.69M |
All data in USD