| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.50M | 568.50K | 1.27M | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 2.92M | 1.19M | |
| Marketable Securities | | | N/A | 0.00 | 1.00M | N/A | N/A | |
| Receivables | | | 178.30K | 334.90K | 938.40K | 767.40K | 84.60K | |
| Other Current Assets | | | 436.20K | 21.80K | 20.10K | 21.10K | 0.00 | |
| Total Current Assets | | | 2.11M | 925.20K | 3.23M | 3.71M | 1.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 30.81M | 30.09M | 25.18M | 18.07M | 12.68M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 30.81M | 30.09M | 25.18M | 18.08M | 12.68M | |
| |
| TOTAL ASSETS | | | 32.92M | 31.02M | 28.41M | 21.78M | 13.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 34.70K | 10.50K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 40.70K | 26.40K | 20.40K | 17.60K | 58.30K | |
| Accounts Payable | | | 284.10K | 225.50K | 595.90K | 804.50K | 170.50K | |
| Other Current Liabilities | | | 87.30K | 130.90K | 74.60K | N/A | N/A | |
| Total Current Liabilities | | | 446.80K | 393.40K | 690.90K | 822.00K | 228.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 446.80K | 393.40K | 690.90K | 822.00K | 228.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -41.69M | -40.20M | -38.16M | -37.33M | -36.55M | |
| Common Shares | | | 71.12M | 66.25M | 64.81M | 58.29M | 50.26M | |
| Other Shareholders' Equity | | | 3.05M | 4.58M | 1.07M | N/A | N/A | |
| Shares Outstanding | | | 84.58M | 33.69M | 29.30M | 2.35B | 1.66B | |
| Tangible Book Value per Share | | | 0.38 | 0.91 | 0.95 | 0.01 | 0.01 | |
| Total Shareholders' Equity | | | 32.48M | 30.63M | 27.72M | 20.96M | 13.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.92M | 31.02M | 28.41M | 21.78M | 13.95M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.72 | 2.35 | 4.68 | 4.51 | 5.56 | |
| Return On Assets (ROA) | | | -4.86% | -6.76% | -2.23% | -7.75% | -23.66% | |
| Return On Equity (ROE) | | | -4.93% | -6.85% | -2.28% | -8.06% | -24.06% | |