| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 56.20K | 43.40K | 1.60K | 3.40K | 13.30K | |
| Receivables | | | 20.40K | 5.00K | 1.30K | 1.50K | 1.70K | |
| Other Current Assets | | | 100.00 | 100.00 | 100.00 | 100.00 | 3.90K | |
| Total Current Assets | | | 76.70K | 48.50K | 3.00K | 5.10K | 18.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.00K | N/A | 0.00 | 6.64M | 6.19M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 13.00K | 0.00 | 0.00 | 6.64M | 6.19M | |
| |
| TOTAL ASSETS | | | 89.70K | 48.50K | 3.00K | 6.65M | 6.21M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 160.70K | 163.50K | 225.30K | 160.30K | 25.00K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 19.40K | |
| Accounts Payable | | | 224.30K | 198.20K | 108.50K | 77.80K | 43.30K | |
| Other Current Liabilities | | | 119.10K | 105.60K | 135.70K | 100.30K | 47.60K | |
| Total Current Liabilities | | | 504.20K | 467.40K | 469.50K | 338.40K | 135.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 504.20K | 467.40K | 469.50K | 338.40K | 135.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.18M | -22.18M | -22.25M | -15.63M | -15.43M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 20.48M | 20.48M | 20.48M | 20.48M | 20.47M | |
| Other Shareholders' Equity | | | 1.29M | 1.29M | 1.31M | 1.46M | 1.03M | |
| Shares Outstanding | | | 221.51M | 221.51M | 221.51M | 221.51M | 221.01M | |
| Tangible Book Value per Share | | | -0.00 | -0.00 | -0.00 | 0.03 | 0.03 | |
| Total Shareholders' Equity | | | -414.50K | -418.80K | -466.50K | 6.31M | 6.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 89.70K | 48.50K | 3.00K | 6.65M | 6.21M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.15 | 0.10 | 0.01 | 0.02 | 0.14 | |
| Return On Assets (ROA) | | | -155.85% | -286.60% | -221496.67% | -2.94% | -5.19% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -3.09% | -5.31% | |