MULTISENSOR AI HOLDINGS INC (MSAI) Stock Balance Sheet
NASDAQ:MSAI • US4569481082
Current stock price
0.2676 USD
+0.02 (+9.72%)
At close:
0.2699 USD
+0 (+0.86%)
After Hours:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | 200.00K | 900.00K | |||
| Cash Equivalents | 1.06M | 4.36M | 1.16M | N/A | N/A | |||
| Receivables | 1.03M | 1.55M | 2.54M | N/A | N/A | |||
| Inventories | 4.29M | 4.18M | 6.93M | N/A | N/A | |||
| Other Current Assets | 433.00K | 424.00K | 1.89M | 200.00K | 400.00K | |||
| Total Current Assets | 6.81M | 10.52M | 12.51M | 400.00K | 1.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.30M | 4.10M | 3.21M | N/A | N/A | |||
| Investments And Advances | N/A | N/A | N/A | 118.70M | 117.30M | |||
| Other Non-Current Assets | 763.00K | 865.00K | 646.00K | 0.00 | 100.00K | |||
| Total Non-Current Assets | 5.06M | 4.96M | 3.86M | 118.70M | 117.40M | |||
| TOTAL ASSETS | 11.87M | 15.48M | 16.37M | 119.10M | 118.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 172.00K | 1.40M | 0.00 | 0.00 | |||
| Accrued Expenses | 844.00K | 1.23M | 3.68M | 200.00K | 200.00K | |||
| Accounts Payable | 727.00K | 825.00K | 2.63M | N/A | N/A | |||
| Other Current Liabilities | 1.81M | 787.00K | 3.05M | 300.00K | N/A | |||
| Total Current Liabilities | 3.38M | 3.02M | 10.76M | 600.00K | 200.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 5.70M | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 73.00K | 80.00K | 18.00K | N/A | N/A | |||
| Other Non-Current Liabilities | 140.00K | 93.00K | 170.00K | N/A | N/A | |||
| Total Non-Current Liabilities | 213.00K | 173.00K | 5.88M | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 3.59M | 3.19M | 16.64M | 600.00K | 200.00K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -64.06M | -54.63M | -33.13M | -400.00K | -400.00K | |||
| Additional Paid In Capital | 72.34M | 66.91M | 32.86M | 500.00K | 1.70M | |||
| Common Shares | 3.00K | 3.00K | 1.00K | 118.50M | 117.30M | |||
| Shares Outstanding | 34.71M | 30.53M | 11.96M | 15.10M | 15.10M | |||
| Tangible Book Value per Share | 0.24 | 0.40 | -0.02 | 7.85 | 7.85 | |||
| Total Shareholders' Equity | 8.28M | 12.29M | -268.00K | 118.60M | 118.50M | |||
| TOTAL LIABILITIES AND EQUITY | 11.87M | 15.48M | 16.37M | 119.10M | 118.70M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | -26.46 | N/A | N/A | |||
| Current Ratio | 2.02 | 3.49 | 1.16 | 0.67 | 6.50 | |||
| Return On Assets (ROA) | -104.62% | -138.87% | -136.01% | 0.03% | -0.35% | |||
| Return On Equity (ROE) | -150.02% | -174.93% | N/A | 0.03% | -0.35% | |||
All data in USD , ROIC based on taxRate of 0.21