| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 200.00K | 900.00K | |
| Cash Equivalents | | | 1.06M | 4.36M | 1.16M | N/A | N/A | |
| Receivables | | | 1.03M | 1.55M | 2.54M | N/A | N/A | |
| Inventories | | | 4.29M | 4.18M | 6.93M | N/A | N/A | |
| Other Current Assets | | | 433.00K | 424.00K | 1.89M | 200.00K | 400.00K | |
| Total Current Assets | | | 6.81M | 10.52M | 12.51M | 400.00K | 1.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.30M | 4.10M | 3.21M | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | 118.70M | 117.30M | |
| Other Non-Current Assets | | | 763.00K | 865.00K | 646.00K | 0.00 | 100.00K | |
| Total Non-Current Assets | | | 5.06M | 4.96M | 3.86M | 118.70M | 117.40M | |
| |
| TOTAL ASSETS | | | 11.87M | 15.48M | 16.37M | 119.10M | 118.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 172.00K | 1.40M | 0.00 | 0.00 | |
| Accrued Expenses | | | 844.00K | 1.23M | 3.68M | 200.00K | 200.00K | |
| Accounts Payable | | | 727.00K | 825.00K | 2.63M | N/A | N/A | |
| Other Current Liabilities | | | 1.81M | 787.00K | 3.05M | 300.00K | N/A | |
| Total Current Liabilities | | | 3.38M | 3.02M | 10.76M | 600.00K | 200.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 5.70M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 73.00K | 80.00K | 18.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 140.00K | 93.00K | 170.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 213.00K | 173.00K | 5.88M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.59M | 3.19M | 16.64M | 600.00K | 200.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -64.06M | -54.63M | -33.13M | -400.00K | -400.00K | |
| Additional Paid In Capital | | | 72.34M | 66.91M | 32.86M | 500.00K | 1.70M | |
| Common Shares | | | 3.00K | 3.00K | 1.00K | 118.50M | 117.30M | |
| Shares Outstanding | | | 34.71M | 30.53M | 11.96M | 15.10M | 15.10M | |
| Tangible Book Value per Share | | | 0.24 | 0.40 | -0.02 | 7.85 | 7.85 | |
| Total Shareholders' Equity | | | 8.28M | 12.29M | -268.00K | 118.60M | 118.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.87M | 15.48M | 16.37M | 119.10M | 118.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -26.46 | N/A | N/A | |
| Current Ratio | | | 2.02 | 3.49 | 1.16 | 0.67 | 6.50 | |
| Return On Assets (ROA) | | | -104.62% | -138.87% | -136.01% | 0.03% | -0.35% | |
| Return On Equity (ROE) | | | -150.02% | -174.93% | N/A | 0.03% | -0.35% | |