MISTER SPEX SE (MRX.DE) Stock Balance Sheet
FRA:MRX • DE000A3CSAE2
Current stock price
1.275 EUR
+0 (+0.39%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 57.60M | 72.13M | 110.65M | 127.79M | 149.60M | |||
| Marketable Securities | 5.16M | 1.32M | 975.00K | 868.00K | 32.60M | |||
| Receivables | 2.20M | 6.23M | 10.36M | 10.59M | 2.90M | |||
| Inventories | 27.43M | 28.25M | 32.50M | 30.04M | 23.20M | |||
| Other Current Assets | 4.61M | 2.86M | 3.27M | 3.53M | 11.20M | |||
| Total Current Assets | 97.00M | 110.79M | 157.75M | 172.82M | 219.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 44.76M | 49.18M | 91.97M | 77.11M | 68.50M | |||
| Investments And Advances | 6.25M | 4.58M | 4.62M | 8.73M | 7.40M | |||
| Goodwill | 316.00K | 316.00K | 4.67M | 12.83M | 12.10M | |||
| Intangibles | 2.95M | 6.41M | 21.41M | 21.74M | 17.90M | |||
| Other Non-Current Assets | N/A | N/A | 1.00K | N/A | N/A | |||
| Total Non-Current Assets | 54.27M | 60.48M | 122.67M | 120.41M | 105.90M | |||
| TOTAL ASSETS | 151.28M | 171.27M | 280.42M | 293.23M | 325.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 13.24M | 12.80M | 15.33M | 10.16M | 7.70M | |||
| Accrued Expenses | N/A | 2.18M | 1.70M | 1.34M | N/A | |||
| Accounts Payable | 7.38M | 9.96M | 17.93M | 12.86M | 16.20M | |||
| Other Current Liabilities | 21.39M | 16.96M | 12.84M | 11.13M | 10.80M | |||
| Total Current Liabilities | 42.01M | 41.90M | 47.80M | 35.49M | 34.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 46.68M | 53.55M | 71.28M | 51.50M | 44.20M | |||
| Deferred Taxes/Income | N/A | 0.00 | 969.00K | 1.17M | 1.20M | |||
| Other Non-Current Liabilities | 5.02M | 3.98M | 4.92M | 4.07M | 500.00K | |||
| Total Non-Current Liabilities | 51.70M | 57.53M | 77.17M | 56.74M | 45.80M | |||
| TOTAL LIABILITIES | 93.71M | 99.43M | 124.97M | 92.23M | 80.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -308.39M | -293.20M | -208.57M | -160.53M | -115.30M | |||
| Additional Paid In Capital | 331.79M | 330.86M | 329.95M | 327.67M | 326.30M | |||
| Common Shares | 34.18M | 35.05M | 35.05M | 34.86M | 34.80M | |||
| Treasury Stock | N/A | -872.00K | -973.00K | -998.00K | -1.00M | |||
| Other Shareholders' Equity | 1.00K | N/A | N/A | N/A | 0.00 | |||
| Shares Outstanding | 34.30M | 34.18M | 34.08M | 33.87M | 34.80M | |||
| Tangible Book Value per Share | 1.58 | 1.91 | 3.80 | 4.91 | 6.17 | |||
| Total Shareholders' Equity | 57.57M | 71.84M | 155.45M | 201.00M | 244.80M | |||
| TOTAL LIABILITIES AND EQUITY | 151.28M | 171.27M | 280.42M | 293.23M | 325.30M | |||
| Statistics | ||||||||
| Debt/Equity | 0.81 | 0.75 | 0.46 | 0.26 | 0.18 | |||
| Current Ratio | 2.31 | 2.64 | 3.30 | 4.87 | 6.32 | |||
| Return On Assets (ROA) | -45.56% | -49.55% | -17.08% | -15.32% | -9.68% | |||
| Return On Equity (ROE) | -119.72% | -118.13% | -30.80% | -22.35% | -12.87% | |||
All data in EUR , ROIC based on taxRate of 0.30