ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 70.29M | 72.13M | 110.65M | 127.79M | 149.60M | |
Marketable Securities | | | 3.03M | 1.32M | 975.00K | 868.00K | 32.60M | |
Receivables | | | 1.75M | 6.23M | 10.36M | 10.59M | 2.90M | |
Inventories | | | 28.20M | 28.25M | 32.50M | 30.04M | 23.20M | |
Other Current Assets | | | 4.47M | 2.86M | 3.27M | 3.53M | 11.20M | |
Total Current Assets | | | 107.74M | 110.79M | 157.75M | 172.82M | 219.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 46.75M | 49.18M | 91.97M | 77.11M | 68.50M | |
Investments And Advances | | | 3.42M | 4.58M | 4.62M | 8.73M | 7.40M | |
Goodwill | | | 316.00K | 316.00K | 4.67M | 12.83M | 12.10M | |
Intangibles | | | 5.37M | 6.41M | 21.41M | 21.74M | 17.90M | |
Other Non-Current Assets | | | -1.00K | N/A | 1.00K | N/A | N/A | |
Total Non-Current Assets | | | 55.85M | 60.48M | 122.67M | 120.41M | 105.90M | |
|
TOTAL ASSETS | | | 163.59M | 171.27M | 280.42M | 293.23M | 325.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.75M | 12.80M | 15.33M | 10.16M | 7.70M | |
Accrued Expenses | | | N/A | 2.18M | 1.70M | 1.34M | N/A | |
Accounts Payable | | | 8.41M | 9.96M | 17.93M | 12.86M | 16.20M | |
Other Current Liabilities | | | 22.50M | 16.96M | 12.84M | 11.13M | 10.80M | |
Total Current Liabilities | | | 43.66M | 41.90M | 47.80M | 35.49M | 34.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 51.42M | 53.55M | 71.28M | 51.50M | 44.20M | |
Deferred Taxes/Income | | | N/A | 0.00 | 969.00K | 1.17M | 1.20M | |
Other Non-Current Liabilities | | | 3.12M | 3.98M | 4.92M | 4.07M | 500.00K | |
Total Non-Current Liabilities | | | 54.54M | 57.53M | 77.17M | 56.74M | 45.80M | |
|
TOTAL LIABILITIES | | | 98.20M | 99.43M | 124.97M | 92.23M | 80.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -299.79M | -293.20M | -208.57M | -160.53M | -115.30M | |
Additional Paid In Capital | | | 331.01M | 330.86M | 329.95M | 327.67M | 326.30M | |
Common Shares | | | 34.18M | 35.05M | 35.05M | 34.86M | 34.80M | |
Treasury Stock | | | N/A | -872.00K | -973.00K | -998.00K | -1.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 34.18M | 34.18M | 34.08M | 33.87M | 34.80M | |
Tangible Book Value per Share | | | 1.75 | 1.91 | 3.80 | 4.91 | 6.17 | |
Total Shareholders' Equity | | | 65.39M | 71.84M | 155.45M | 201.00M | 244.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 163.59M | 171.27M | 280.42M | 293.23M | 325.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.79 | 0.75 | 0.46 | 0.26 | 0.18 | |
Current Ratio | | | 2.47 | 2.64 | 3.30 | 4.87 | 6.32 | |
Return On Assets (ROA) | | | -50.10% | -49.55% | -17.08% | -15.32% | -9.68% | |
Return On Equity (ROE) | | | -125.35% | -118.13% | -30.80% | -22.35% | -12.87% | |