NASDAQ:MRVL - Nasdaq - US5738741041 - Common Stock - Currency: USD
TTM (2025-5-3) | 2025 (2025-2-1) | 2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -491.50M | -885.00M | -933.40M | -163.50M | -421.03M | |||
Depreciation Amortization | 1.35B | 1.36B | 1.40B | 1.39B | 1.25B | |||
Income Taxes - Deferred | -94.00M | -111.90M | 150.80M | 50.40M | -93.89M | |||
Change In Working Capital | -279.50M | 129.10M | 57.80M | -649.80M | -662.89M | |||
Interest Paid | N/A | 173.40M | 173.70M | 147.90M | 91.20M | |||
Taxes Paid | N/A | 40.10M | 120.60M | 95.90M | 7.93M | |||
Other non cash items | 1.21B | 1.19B | 697.60M | 659.40M | 751.87M | |||
OPERATING CASH FLOW | 1.69B | 1.68B | 1.37B | 1.29B | 819.37M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -319.50M | -291.60M | -350.20M | -217.30M | -187.12M | |||
Other Investing Activity | 26.60M | -9.10M | -300.00K | -111.10M | -3.56B | |||
INVESTING CASH FLOW | -292.90M | -300.70M | -350.50M | -328.40M | -3.75B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -70.50M | -263.00M | -477.50M | -208.10M | 3.05B | |||
Stock Issued/Repurchased | -829.10M | -637.40M | -50.80M | -23.70M | 244.80M | |||
Dividend Paid | -207.50M | -207.50M | -206.80M | -204.40M | -191.05M | |||
Other Financing Activity | -251.40M | -275.10M | -245.10M | -226.70M | -316.50M | |||
FINANCING CASH FLOW | -1.36B | -1.38B | -980.20M | -662.90M | 2.79B | |||
CHANGE IN CASH | 38.20M | -2.50M | 39.80M | 297.50M | -134.93M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.69B | 1.68B | 1.37B | 1.29B | 819.37M | |||
Capital Expenditure | -319.50M | -291.60M | -350.20M | -217.30M | -187.12M | |||
FREE CASH FLOW | 1.37B | 1.39B | 1.02B | 1.07B | 632.25M |
All data in USD