USA - NASDAQ:MRVL - US5738741041 - Common Stock
| TTM (2025-8-2) | 2025 (2025-2-1) | 2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -103.40M | -885.00M | -933.40M | -163.50M | -421.03M | |||
| Depreciation Amortization | 1.33B | 1.36B | 1.40B | 1.39B | 1.25B | |||
| Income Taxes - Deferred | -62.80M | -111.90M | 150.80M | 50.40M | -93.89M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -541.90M | 129.10M | 57.80M | -649.80M | -662.89M | |||
| Interest Paid | undefined | 173.40M | 173.70M | 147.90M | 91.20M | |||
| Taxes Paid | undefined | 40.10M | 120.60M | 95.90M | 7.93M | |||
| Other non cash items | 1.23B | 1.19B | 697.60M | 659.40M | 751.87M | |||
| OPERATING CASH FLOW | 1.84B | 1.68B | 1.37B | 1.29B | 819.37M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -314.70M | -291.60M | -350.20M | -217.30M | -187.12M | |||
| Other Investing Activity | -2.40M | -9.10M | -300.00K | -111.10M | -3.56B | |||
| INVESTING CASH FLOW | -317.10M | -300.70M | -350.50M | -328.40M | -3.75B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 200.00M | -263.00M | -477.50M | -208.10M | 3.05B | |||
| Stock Issued/Repurchased | -852.90M | -637.40M | -50.80M | -23.70M | 244.80M | |||
| Dividend Paid | -207.30M | -207.50M | -206.80M | -204.40M | -191.05M | |||
| Other Financing Activity | -251.80M | -275.10M | -245.10M | -226.70M | -316.50M | |||
| FINANCING CASH FLOW | -1.11B | -1.38B | -980.20M | -662.90M | 2.79B | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | 415.70M | -2.50M | 39.80M | 297.50M | -134.93M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.84B | 1.68B | 1.37B | 1.29B | 819.37M | |||
| Capital Expenditure | -314.70M | -291.60M | -350.20M | -217.30M | -187.12M | |||
| FREE CASH FLOW | 1.53B | 1.39B | 1.02B | 1.07B | 632.25M | |||
All data in USD