ASSETS | |
---|
Current Assets | |
---|
Cash | | | 59.50K | 345.80K | N/A | 593.20K | 2.39M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 133.10K | 115.90K | 81.90K | 56.40K | 60.00K | |
Other Current Assets | | | 26.40K | 29.60K | 33.90K | 263.90K | 20.00K | |
Total Current Assets | | | 219.10K | 491.30K | 672.40K | 913.50K | 2.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 219.10K | 491.30K | 672.40K | 913.50K | 2.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 310.50K | 259.20K | 184.00K | N/A | N/A | |
Accounts Payable | | | 1.75M | 1.35M | 1.21M | 718.00K | 110.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 2.06M | 1.61M | 1.39M | 718.00K | 110.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.71M | 1.71M | 1.00M | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 1.71M | 1.71M | 1.00M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 3.77M | 3.32M | 2.39M | 718.00K | 110.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.13M | -10.70M | -9.05M | -6.76M | -4.20M | |
Additional Paid In Capital | | | N/A | 294.60K | 202.10K | 122.00K | 100.00K | |
Common Shares | | | 7.58M | 7.58M | 7.13M | 6.86M | 6.46M | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | -30.00K | N/A | |
Shares Outstanding | | | 44.80M | 44.79M | 39.79M | 37.09M | 32.59M | |
Tangible Book Value per Share | | | -0.08 | -0.06 | -0.04 | 0.01 | 0.07 | |
Total Shareholders' Equity | | | -3.55M | -2.83M | -1.72M | 195.50K | 2.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 219.10K | 491.30K | 672.40K | 913.50K | 2.47M | |
|
Statistics | |
---|
Debt/Equity | | | -0.48 | -0.61 | -0.58 | N/A | N/A | |
Current Ratio | | | 0.11 | 0.31 | 0.48 | 1.27 | 22.45 | |
Return On Assets (ROA) | | | -758.97% | -335.86% | -340.78% | -279.59% | -123.08% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -1306.45% | -128.81% | |