| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 633.50K | 128.90K | 345.80K | N/A | 593.20K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 25.10K | 167.60K | 115.90K | 81.90K | 56.40K | |
| Other Current Assets | | | 24.40K | 30.30K | 29.60K | 33.90K | 263.90K | |
| Total Current Assets | | | 683.10K | 326.70K | 491.30K | 672.40K | 913.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 683.10K | 326.70K | 491.30K | 672.40K | 913.50K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.31M | 2.31M | N/A | N/A | N/A | |
| Accrued Expenses | | | 417.00K | 522.60K | 259.20K | 184.00K | N/A | |
| Accounts Payable | | | 1.61M | 1.50M | 1.35M | 1.21M | 718.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 4.33M | 4.33M | 1.61M | 1.39M | 718.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 1.71M | 1.00M | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 1.71M | 1.00M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 4.33M | 4.33M | 3.32M | 2.39M | 718.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -12.80M | -12.47M | -10.70M | -9.05M | -6.76M | |
| Additional Paid In Capital | | | N/A | N/A | 294.60K | 202.10K | 122.00K | |
| Common Shares | | | 9.15M | 8.46M | 7.58M | 7.13M | 6.86M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -30.00K | |
| Shares Outstanding | | | 57.50M | 52.95M | 44.79M | 39.79M | 37.09M | |
| Tangible Book Value per Share | | | -0.06 | -0.08 | -0.06 | -0.04 | 0.01 | |
| Total Shareholders' Equity | | | -3.65M | -4.01M | -2.83M | -1.72M | 195.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 683.10K | 326.70K | 491.30K | 672.40K | 913.50K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.61 | -0.58 | N/A | |
| Current Ratio | | | 0.16 | 0.08 | 0.31 | 0.48 | 1.27 | |
| Return On Assets (ROA) | | | -333.11% | -676.92% | -335.86% | -340.78% | -279.59% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -1306.45% | |