| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 243.57M | 322.40M | 574.96M | 632.10M | 551.30M | |
| Receivables | | | 22.54M | 38.52M | 55.72M | 146.80M | 117.50M | |
| Inventories | | | 45.33M | 50.08M | 51.40M | 43.20M | 51.60M | |
| Other Current Assets | | | 14.43M | 18.14M | 17.83M | 25.80M | 19.70M | |
| Total Current Assets | | | 325.87M | 429.15M | 699.91M | 847.90M | 740.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 158.62M | 217.03M | 222.65M | 116.60M | 95.40M | |
| Goodwill | | | 129.43M | 159.88M | 326.03M | 283.70M | 152.80M | |
| Intangibles | | | 185.88M | 194.96M | 220.99M | 216.70M | 117.60M | |
| Other Non-Current Assets | | | 49.40M | 7.24M | 17.88M | 817.50M | 812.50M | |
| Total Non-Current Assets | | | 523.32M | 579.10M | 787.54M | 1.43B | 1.18B | |
| |
| TOTAL ASSETS | | | 849.19M | 1.01B | 1.49B | 2.28B | 1.92B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.36M | 6.23M | 6.07M | 5.40M | 6.00M | |
| Accrued Expenses | | | 41.97M | 33.17M | 56.58M | 50.60M | 29.30M | |
| Accounts Payable | | | 8.00M | 11.96M | 10.73M | 6.00M | 8.20M | |
| Other Current Liabilities | | | 5.25M | 5.61M | 14.09M | 48.10M | 50.30M | |
| Total Current Liabilities | | | 61.57M | 56.97M | 87.47M | 110.10M | 93.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 317.79M | 321.60M | 550.60M | 522.00M | 524.60M | |
| Deferred Taxes/Income | | | 1.85M | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 36.12M | 52.47M | 59.49M | 744.90M | 754.50M | |
| Total Non-Current Liabilities | | | 542.17M | 625.98M | 983.23M | 1.63B | 1.51B | |
| |
| TOTAL LIABILITIES | | | 603.75M | 682.95M | 1.07B | 1.74B | 1.60B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 45.80M | 140.89M | 285.74M | 404.80M | 184.60M | |
| Additional Paid In Capital | | | 196.51M | 181.87M | 128.50M | 137.90M | 128.40M | |
| Minority Interest | | | 186.42M | 251.92M | 373.13M | 360.00M | 229.90M | |
| Common Shares | | | 2.55M | 2.53M | 2.51M | 2.60M | 2.60M | |
| Other Shareholders' Equity | | | 579.00K | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 255.40M | 252.66M | 251.32M | 255.40M | 255.20M | |
| Tangible Book Value per Share | | | -0.27 | -0.12 | -0.52 | 0.18 | 0.18 | |
| Total Shareholders' Equity | | | 245.44M | 325.29M | 416.75M | 545.20M | 315.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 849.19M | 1.01B | 1.49B | 2.28B | 1.92B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.29 | 0.99 | 1.32 | 0.96 | 1.66 | |
| Current Ratio | | | 5.29 | 7.53 | 8.00 | 7.70 | 7.89 | |
| Return On Assets (ROA) | | | -14.28% | -14.37% | -8.00% | 9.65% | 9.49% | |
| Return On Equity (ROE) | | | -49.40% | -44.53% | -28.56% | 40.39% | 57.69% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 20.88% | 23.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 20.88% | 23.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 27.13% | 27.62% | |