NASDAQ:MRVI - Nasdaq - US56600D1072 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 285.05M | 322.40M | 574.96M | 632.10M | 551.30M | |||
Receivables | 28.49M | 38.52M | 55.72M | 146.80M | 117.50M | |||
Inventories | 49.77M | 50.08M | 51.40M | 43.20M | 51.60M | |||
Other Current Assets | 12.96M | 18.14M | 17.83M | 25.80M | 19.70M | |||
Total Current Assets | 376.28M | 429.15M | 699.91M | 847.90M | 740.00M | |||
Non-Current Assets | ||||||||
PPE Net | 166.43M | 217.03M | 222.65M | 116.60M | 95.40M | |||
Goodwill | 159.88M | 159.88M | 326.03M | 283.70M | 152.80M | |||
Intangibles | 199.58M | 194.96M | 220.99M | 216.70M | 117.60M | |||
Other Non-Current Assets | 57.58M | 7.24M | 17.88M | 817.50M | 812.50M | |||
Total Non-Current Assets | 583.47M | 579.10M | 787.54M | 1.43B | 1.18B | |||
TOTAL ASSETS | 959.75M | 1.01B | 1.49B | 2.28B | 1.92B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 6.27M | 6.23M | 6.07M | 5.40M | 6.00M | |||
Accrued Expenses | 44.60M | 33.17M | 56.58M | 50.60M | 29.30M | |||
Accounts Payable | 9.53M | 11.96M | 10.73M | 6.00M | 8.20M | |||
Other Current Liabilities | 2.76M | 5.61M | 14.09M | 48.10M | 50.30M | |||
Total Current Liabilities | 63.16M | 56.97M | 87.47M | 110.10M | 93.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 320.38M | 321.60M | 550.60M | 522.00M | 524.60M | |||
Deferred Taxes/Income | 1.97M | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 43.97M | 52.47M | 59.49M | 744.90M | 754.50M | |||
Total Non-Current Liabilities | 595.98M | 625.98M | 983.23M | 1.63B | 1.51B | |||
TOTAL LIABILITIES | 659.14M | 682.95M | 1.07B | 1.74B | 1.60B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 110.95M | 140.89M | 285.74M | 404.80M | 184.60M | |||
Additional Paid In Capital | 186.80M | 181.87M | 128.50M | 137.90M | 128.40M | |||
Minority Interest | 229.66M | 251.92M | 373.13M | 360.00M | 229.90M | |||
Common Shares | 2.55M | 2.53M | 2.51M | 2.60M | 2.60M | |||
Other Shareholders' Equity | 324.00K | N/A | N/A | N/A | 0.00 | |||
Shares Outstanding | 254.64M | 252.66M | 251.32M | 255.40M | 255.20M | |||
Tangible Book Value per Share | -0.23 | -0.12 | -0.52 | 0.18 | 0.18 | |||
Total Shareholders' Equity | 300.61M | 325.29M | 416.75M | 545.20M | 315.50M | |||
TOTAL LIABILITIES AND EQUITY | 959.75M | 1.01B | 1.49B | 2.28B | 1.92B | |||
Statistics | ||||||||
Debt/Equity | 1.07 | 0.99 | 1.32 | 0.96 | 1.66 | |||
Current Ratio | 5.96 | 7.53 | 8.00 | 7.70 | 7.89 | |||
Return On Assets (ROA) | -16.95% | -14.37% | -8.00% | 9.65% | 9.49% | |||
Return On Equity (ROE) | -54.13% | -44.53% | -28.56% | 40.39% | 57.69% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 20.88% | 23.53% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 20.88% | 23.53% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 27.13% | 27.62% |
All data in USD , ROIC based on taxRate of 0.21