| Revenue | | | 22.18B | 22.01B | 21.22B | 20.73B | 18.89B | |
| Minority Interest Expense | | | -2.60M | -2.50M | -2.90M | -4.00M | -3.00M | |
| Cost Of Goods | | | 17.77B | 17.64B | 17.04B | 16.64B | 15.11B | |
| Gross Profit | | | 4.40B | 4.37B | 4.18B | 4.08B | 3.78B | |
| Operating Expenses | | | 2.92B | 2.88B | 2.77B | 2.64B | 2.47B | |
| Selling, General, and Administrative Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Operating Income | | | 1.48B | 1.49B | 1.41B | 1.44B | 1.32B | |
| Interest Income/Expense | | | -150.40M | -150.90M | -151.70M | -127.00M | -118.00M | |
| Other Income/Expense | | | N/A | 7.10M | 6.00M | 3.00M | -1.00M | |
| Non Recurring Items | | | -27.30M | -24.40M | -14.00M | 4.00M | -45.00M | |
| Income Before Taxes | | | 1.30B | 1.32B | 1.25B | 1.32B | 1.15B | |
| Income Tax | | | 318.40M | 300.70M | 318.40M | 303.00M | 304.00M | |
| Net Income | | | 983.70M | 1.02B | 928.80M | 1.01B | 846.00M | |
| EBITDA | | | 2.09B | 2.08B | 1.98B | 1.97B | 1.82B | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | 4.52 | 4.63 | 4.11 | 4.35 | 3.51 | |
| Non GAAP EPS | | | 4.83 | 4.77 | 4.30 | 4.30 | 3.80 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | 19.86% | 19.86% | 19.70% | 19.70% | 20.03% | |
| Profit Margin | | | 4.44% | 4.62% | 4.38% | 4.90% | 4.48% | |
| Operating Profit Margin | | | 6.68% | 6.76% | 6.64% | 6.95% | 6.97% | |