| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 5.59M | 11.36M | 27.96M | 46.84M | 14.28M | |
| Receivables | | | 3.66M | 3.86M | 4.52M | 4.63M | 5.06M | |
| Other Current Assets | | | 1.48M | 1.55M | 2.02M | 2.54M | 3.58M | |
| Total Current Assets | | | 10.73M | 16.77M | 34.49M | 54.01M | 22.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 934.00K | 2.03M | 7.06M | 5.28M | 13.21M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 518.00K | 508.00K | 533.00K | 535.00K | 873.00K | |
| Total Non-Current Assets | | | 1.45M | 2.54M | 7.59M | 5.82M | 14.09M | |
| |
| TOTAL ASSETS | | | 12.18M | 19.32M | 42.08M | 59.83M | 37.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 2.23M | 1.87M | |
| Accrued Expenses | | | 2.17M | 2.79M | 3.68M | 7.51M | 12.93M | |
| Accounts Payable | | | 579.00K | 664.00K | 1.01M | 975.00K | 928.00K | |
| Other Current Liabilities | | | 733.00K | 828.00K | 1.48M | 670.00K | 404.00K | |
| Total Current Liabilities | | | 3.49M | 4.28M | 6.17M | 11.38M | 16.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.09M | 1.47M | |
| Other Non-Current Liabilities | | | 1.01M | 1.40M | 3.20M | 1.10M | 3.59M | |
| Total Non-Current Liabilities | | | 1.01M | 1.40M | 3.20M | 2.19M | 5.06M | |
| |
| TOTAL LIABILITIES | | | 4.50M | 5.68M | 9.37M | 13.57M | 21.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -351.01M | -344.25M | -322.33M | -304.11M | -291.16M | |
| Additional Paid In Capital | | | 359.72M | 358.87M | 356.00M | 351.39M | 308.06M | |
| Common Shares | | | 3.00K | 18.00K | 17.00K | 15.00K | 10.00K | |
| Other Shareholders' Equity | | | -1.04M | -997.00K | -965.00K | -1.04M | -1.10M | |
| Shares Outstanding | | | 3.14M | 3.01M | 2.87M | 2.59M | 1.62M | |
| Tangible Book Value per Share | | | 2.44 | 4.53 | 11.39 | 17.87 | 9.74 | |
| Total Shareholders' Equity | | | 7.68M | 13.64M | 32.71M | 46.26M | 15.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.18M | 19.32M | 42.08M | 59.83M | 37.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.02 | 0.09 | |
| Current Ratio | | | 3.08 | 3.92 | 5.59 | 4.75 | 1.42 | |
| Return On Assets (ROA) | | | -98.67% | -113.47% | -43.31% | -21.63% | -37.97% | |
| Return On Equity (ROE) | | | -156.53% | -160.69% | -55.72% | -27.98% | -88.85% | |