| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 487.99K | 487.99K | N/A | |
| Cash Equivalents | | | 10.43M | 4.47M | 4.76M | N/A | N/A | |
| Marketable Securities | | | N/A | 0.00 | 26.00M | N/A | N/A | |
| Receivables | | | 9.40M | 13.96M | 12.15M | N/A | N/A | |
| Other Current Assets | | | 5.81M | 5.78M | 521.58K | 521.58K | N/A | |
| Total Current Assets | | | 25.64M | 24.20M | 1.01M | 1.01M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 512.00K | 741.00K | 1.60M | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | 265.52M | 265.52M | N/A | |
| Goodwill | | | N/A | 0.00 | 7.54M | N/A | N/A | |
| Intangibles | | | N/A | 0.00 | 1.12M | N/A | N/A | |
| Other Non-Current Assets | | | 4.72M | 4.85M | 4.15M | N/A | N/A | |
| Total Non-Current Assets | | | 5.23M | 5.59M | 265.52M | 265.52M | N/A | |
| |
| TOTAL ASSETS | | | 30.88M | 29.79M | 266.53M | 266.53M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 26.50M | 15.86M | 122.00K | N/A | N/A | |
| Accrued Expenses | | | 4.16M | 4.90M | 4.61M | N/A | N/A | |
| Accounts Payable | | | 5.80M | 4.38M | 781.25K | 781.25K | N/A | |
| Other Current Liabilities | | | 31.79M | 31.92M | 31.03M | N/A | N/A | |
| Total Current Liabilities | | | 68.25M | 57.05M | 781.25K | 781.25K | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Deferred Taxes/Income | | | 0.00 | 173.00K | 0.00 | N/A | N/A | |
| Other Non-Current Liabilities | | | 17.03M | 18.09M | 21.81M | 21.81M | N/A | |
| Total Non-Current Liabilities | | | 17.03M | 18.26M | 21.81M | 21.81M | N/A | |
| |
| TOTAL LIABILITIES | | | 85.28M | 75.31M | 22.59M | 22.59M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -258.15M | -249.38M | -21.58M | -21.58M | N/A | |
| Additional Paid In Capital | | | 213.33M | 213.31M | 0.00 | 0.00 | N/A | |
| Common Shares | | | 674.00K | 674.00K | 265.52M | 265.52M | N/A | |
| Other Shareholders' Equity | | | -10.27M | -10.12M | -9.30M | N/A | N/A | |
| Shares Outstanding | | | 67.74M | 67.71M | 33.19M | 33.19M | N/A | |
| Tangible Book Value per Share | | | -0.80 | -0.67 | 7.35 | 7.35 | N/A | |
| Total Shareholders' Equity | | | -54.41M | -45.52M | 243.94M | 243.94M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 30.88M | 29.79M | 266.53M | 266.53M | N/A | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.38 | 0.42 | 1.29 | 1.29 | N/A | |
| Return On Assets (ROA) | | | -155.23% | -174.06% | 0.70% | 0.70% | N/A | |
| Return On Equity (ROE) | | | N/A | N/A | 0.77% | 0.77% | N/A | |