| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 304.72M | 309.10M | 180.52M | 71.60M | 65.70M | |
| Receivables | | | 367.48M | 388.06M | 415.47M | 507.30M | 447.90M | |
| Inventories | | | 340.25M | 332.92M | 335.30M | 337.20M | 270.30M | |
| Other Current Assets | | | 72.18M | 28.10M | 22.49M | 21.00M | 31.40M | |
| Total Current Assets | | | 1.08B | 1.06B | 953.78M | 937.00M | 815.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 156.50M | 153.70M | 171.21M | 182.60M | 193.60M | |
| Goodwill | | | 938.09M | 938.09M | 938.09M | 938.10M | 937.90M | |
| Intangibles | | | 200.41M | 210.61M | 250.51M | 298.10M | 351.50M | |
| Other Non-Current Assets | | | 77.97M | 74.18M | 65.30M | 35.60M | 6.20M | |
| Total Non-Current Assets | | | 1.37B | 1.38B | 1.43B | 1.45B | 1.49B | |
| |
| TOTAL ASSETS | | | 2.46B | 2.43B | 2.38B | 2.39B | 2.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 98.87M | 94.46M | 79.32M | 58.80M | 79.80M | |
| Accounts Payable | | | 97.81M | 79.12M | 81.07M | 104.00M | 98.70M | |
| Other Current Liabilities | | | 125.50M | 126.80M | 74.02M | 70.40M | 15.50M | |
| Total Current Liabilities | | | 322.18M | 300.38M | 234.42M | 233.30M | 193.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 591.50M | 591.50M | 591.50M | 511.50M | 451.50M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 32.40M | |
| Other Non-Current Liabilities | | | 68.90M | 69.43M | 80.21M | 79.90M | 89.40M | |
| Total Non-Current Liabilities | | | 660.40M | 660.93M | 671.71M | 591.40M | 573.30M | |
| |
| TOTAL LIABILITIES | | | 982.58M | 961.30M | 906.13M | 824.70M | 767.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 169.38M | 181.90M | 219.80M | 357.40M | 385.80M | |
| Additional Paid In Capital | | | 1.30B | 1.29B | 1.24B | 1.20B | 1.15B | |
| Common Shares | | | 594.00K | 590.00K | 581.00K | 600.00K | 600.00K | |
| Other Shareholders' Equity | | | 3.64M | 3.50M | 9.99M | 11.80M | 5.50M | |
| Shares Outstanding | | | 59.43M | 59.00M | 58.09M | 57.00M | 55.70M | |
| Tangible Book Value per Share | | | 5.66 | 5.50 | 4.89 | 5.80 | 4.45 | |
| Total Shareholders' Equity | | | 1.48B | 1.47B | 1.47B | 1.57B | 1.54B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.46B | 2.43B | 2.38B | 2.39B | 2.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.40 | 0.40 | 0.40 | 0.33 | 0.29 | |
| Current Ratio | | | 3.37 | 3.52 | 4.07 | 4.02 | 4.20 | |
| Return On Assets (ROA) | | | -1.34% | -1.56% | -5.79% | -1.18% | 0.49% | |
| Return On Equity (ROE) | | | -2.23% | -2.57% | -9.35% | -1.81% | 0.74% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 7.37% | |