NASDAQ:MRBK • US58958P1049
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 20.25M | 16.35M | 13.24M | 21.80M | 35.60M | |||
| Depreciation Amortization | 1.48M | 2.30M | 432.00K | N/A | N/A | |||
| Income Taxes - Deferred | -1.84M | -799.00K | -234.00K | 1.10M | -800.00K | |||
| Change In Working Capital | 5.16M | -14.22M | -66.00K | 53.90M | 124.20M | |||
| Interest Paid | 80.09M | 88.50M | 59.71M | 16.20M | 9.50M | |||
| Taxes Paid | N/A | 3.08M | 3.10M | 5.40M | 14.10M | |||
| Other non cash items | 4.73M | 5.97M | 5.48M | 7.80M | 6.10M | |||
| OPERATING CASH FLOW | 29.77M | 9.60M | 18.85M | 84.70M | 165.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.68M | -568.00K | -1.82M | -2.90M | -5.40M | |||
| Other Investing Activity | -162.82M | -164.43M | -162.36M | -390.20M | -135.10M | |||
| INVESTING CASH FLOW | -164.51M | -165.00M | -164.19M | -393.10M | -140.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -7.84M | -50.64M | 62.23M | 80.50M | -231.30M | |||
| Stock Issued/Repurchased | 3.67M | 499.00K | -3.95M | -12.20M | -1.90M | |||
| Dividend Paid | -5.64M | -5.60M | -5.61M | -10.90M | -9.70M | |||
| Other Financing Activity | 152.19M | 181.91M | 110.97M | 266.10M | 205.10M | |||
| FINANCING CASH FLOW | 142.38M | 126.16M | 163.64M | 323.40M | -37.90M | |||
| CHANGE IN CASH | 7.64M | -29.23M | 18.31M | 15.00M | -13.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 29.77M | 9.60M | 18.85M | 84.70M | 165.10M | |||
| Capital Expenditure | -1.68M | -568.00K | -1.82M | -2.90M | -5.40M | |||
| FREE CASH FLOW | 28.09M | 9.03M | 17.03M | 81.80M | 159.70M | |||
All data in USD