| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 167.90K | 73.80K | 276.00K | 430.00K | 790.00K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 841.50K | 628.40K | 448.20K | 80.00K | 230.00K | |
| Receivables | | | 13.10K | 10.20K | 3.40K | 10.00K | 0.00 | |
| Other Current Assets | | | 125.40K | 41.70K | 40.80K | N/A | N/A | |
| Total Current Assets | | | 1.15M | 754.20K | 768.40K | 520.00K | 1.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 374.50K | 144.50K | 75.60K | 70.00K | 0.00 | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 10.00K | N/A | |
| Total Non-Current Assets | | | 374.50K | 144.50K | 75.50K | 70.00K | 0.00 | |
| |
| TOTAL ASSETS | | | 1.52M | 898.70K | 843.90K | 590.00K | 1.02M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 19.00K | 17.00K | 10.00K | N/A | |
| Accounts Payable | | | 104.40K | 5.70K | 2.80K | 30.00K | 20.00K | |
| Other Current Liabilities | | | 253.90K | 241.20K | 78.70K | 30.00K | 10.00K | |
| Total Current Liabilities | | | 358.30K | 265.90K | 98.40K | 70.00K | 20.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 358.30K | 265.90K | 98.40K | 70.00K | 20.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.79M | -25.21M | -25.10M | -25.31M | -24.84M | |
| Common Shares | | | 25.95M | 25.84M | 25.84M | 25.84M | 25.84M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 34.30M | 26.91M | 26.91M | 26.91M | 26.91M | |
| Tangible Book Value per Share | | | 0.03 | 0.02 | 0.03 | 0.02 | 0.04 | |
| Total Shareholders' Equity | | | 1.16M | 632.80K | 745.50K | 530.00K | 1.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.52M | 898.70K | 843.90K | 590.00K | 1.02M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.20 | 2.84 | 7.81 | 7.43 | 51.00 | |
| Return On Assets (ROA) | | | 6.59% | -18.65% | -7.65% | -81.36% | -11.76% | |
| Return On Equity (ROE) | | | 8.62% | -26.49% | -8.67% | -90.57% | -12.00% | |